IMMOBILIERE SANTE MEDICO-SOCIAL : revenue, balance sheet and financial ratios
IMMOBILIERE SANTE MEDICO-SOCIAL is a French company
founded 26 years ago,
specialized in the sector Promotion immobilière d'autres bâtiments.
Based in LEVALLOIS-PERRET (92300),
this company of category PME
shows in 2018 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMMOBILIERE SANTE MEDICO-SOCIAL (SIREN 431838887)
Indicator
2023
2021
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
1 958 489 €
1 804 551 €
1 860 863 €
2 190 230 €
Net income
75 911 €
12 340 €
8 407 €
12 871 €
-126 338 €
-154 704 €
23 373 €
EBITDA
N/C
N/C
N/C
-70 367 €
-104 931 €
-141 291 €
38 049 €
Net margin
N/C
N/C
N/C
0.7%
-7.0%
-8.3%
1.1%
Revenue and income statement
In 2023, IMMOBILIERE SANTE MEDICO-SOCIAL generates positive net income of 76 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 23 k€ -> 76 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
75 911 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.413%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.699%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2023
Debt ratio
0.0
4.295
3.918
29.71
18.059
72.686
46.413
Financial autonomy
63.314
56.341
60.068
51.487
52.622
39.085
42.699
Repayment capacity
0.0
-0.249
-0.235
3.894
None
None
None
Cash flow / Revenue
1.71%
-7.121%
-5.928%
2.545%
None%
None%
None%
Sector positioning
Debt ratio
46.412023
2019
2021
2023
Q1: 0.0
Med: 2.88
Q3: 157.63
Average+6 pts over 3 years
In 2023, the debt ratio of IMMOBILIERE SANTE MEDICO-... (46.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.7%2023
2019
2021
2023
Q1: 0.0%
Med: 13.21%
Q3: 56.26%
Good-8 pts over 3 years
In 2023, the financial autonomy of IMMOBILIERE SANTE MEDICO-... (42.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 242.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2021
2023
Liquidity ratio
247.747
224.307
241.707
280.297
243.8
274.78
242.37
Interest coverage
0.0
-0.43
-0.503
-0.549
None
None
None
Sector positioning
Liquidity ratio
242.372023
2019
2021
2023
Q1: 132.11
Med: 342.76
Q3: 1124.76
Average
In 2023, the liquidity ratio of IMMOBILIERE SANTE MEDICO-... (242.37) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IMMOBILIERE SANTE MEDICO-SOCIAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2023
Operating WCR
691 675 €
805 549 €
476 510 €
698 573 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
96
132
77
111
0
0
0
Supplier payment term (days)
35
47
28
30
0
0
0
Positioning of IMMOBILIERE SANTE MEDICO-SOCIAL in its sector
Comparison with sector Promotion immobilière d'autres bâtiments
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of IMMOBILIERE SANTE MEDICO-SOCIAL is estimated at
178 277 €
(range 55 380€ - 490 511€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
80 tx
55k€178k€490k€
178 277 €Range: 55 380€ - 490 511€
NAF 5 all-time
Valuation method used
Net Income Multiple
75 911 €
×
2.3x
=178 277 €
Range: 55 380€ - 490 511€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière d'autres bâtiments)
Compare IMMOBILIERE SANTE MEDICO-SOCIAL with other companies in the same sector:
Frequently asked questions about IMMOBILIERE SANTE MEDICO-SOCIAL
What is the revenue of IMMOBILIERE SANTE MEDICO-SOCIAL ?
The revenue of IMMOBILIERE SANTE MEDICO-SOCIAL in 2018 is 2.0 M€.
Is IMMOBILIERE SANTE MEDICO-SOCIAL profitable?
Yes, IMMOBILIERE SANTE MEDICO-SOCIAL generated a net profit of 76 k€ in 2023.
Where is the headquarters of IMMOBILIERE SANTE MEDICO-SOCIAL ?
The headquarters of IMMOBILIERE SANTE MEDICO-SOCIAL is located in LEVALLOIS-PERRET (92300), in the department Hauts-de-Seine.
Where to find the tax return of IMMOBILIERE SANTE MEDICO-SOCIAL ?
The tax return of IMMOBILIERE SANTE MEDICO-SOCIAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMMOBILIERE SANTE MEDICO-SOCIAL operate?
IMMOBILIERE SANTE MEDICO-SOCIAL operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart