Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-04-10 (18 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: ROUXMESNIL-BOUTEILLES (76370), Seine-Maritime
IMMOBILIERE RIVIERE : revenue, balance sheet and financial ratios
IMMOBILIERE RIVIERE is a French company
founded 18 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in ROUXMESNIL-BOUTEILLES (76370),
this company of category PME
shows in 2025 a revenue of 148 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMMOBILIERE RIVIERE (SIREN 503347643)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
147 551 €
24 542 €
4 747 €
5 128 €
N/C
N/C
N/C
N/C
N/C
Net income
55 309 €
-25 870 €
-40 700 €
-25 411 €
200 129 €
66 519 €
60 200 €
69 931 €
126 793 €
EBITDA
138 658 €
12 625 €
-9 878 €
-10 306 €
N/C
N/C
N/C
N/C
N/C
Net margin
37.5%
-105.4%
-857.4%
-495.5%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, IMMOBILIERE RIVIERE achieves revenue of 148 k€. Over the period 2022-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +206.4%. Vs 2024, growth of +501% (25 k€ -> 148 k€). After deducting consumption (0 €), gross margin stands at 148 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 139 k€, representing 94.0% of revenue. Positive scissor effect: EBITDA margin improves by +42.5 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 55 k€, i.e. 37.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
147 551 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
147 551 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
138 658 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
63 017 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
55 309 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
94.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 88.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.477%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.113%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
88.768%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.693
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.719
0.171
0.159
0.138
33.856
30.975
28.325
41.085
32.477
Financial autonomy
87.247
90.132
90.195
88.639
64.151
73.106
74.247
66.066
74.113
Repayment capacity
None
None
None
None
None
-546.405
-25.477
28.486
2.693
Cash flow / Revenue
None%
None%
None%
None%
None%
-12.129%
-247.44%
60.57%
88.768%
Sector positioning
Debt ratio
32.482025
2023
2024
2025
Q1: 0.0
Med: 8.6
Q3: 104.1
Average
In 2025, the debt ratio of IMMOBILIERE RIVIERE (32.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
74.11%2025
2023
2024
2025
Q1: 4.51%
Med: 47.13%
Q3: 86.22%
Good-7 pts over 3 years
In 2025, the financial autonomy of IMMOBILIERE RIVIERE (74.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.69 years2025
2023
2024
2025
Q1: 0.0 years
Med: 1.02 years
Q3: 9.04 years
Average+30 pts over 3 years
In 2025, the repayment capacity of IMMOBILIERE RIVIERE (2.69) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 141.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
141.478
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
508.551
659.159
690.552
620.319
449.588
1372.144
891.53
83.876
141.478
Interest coverage
None
None
None
None
None
-38.153
-22.069
37.347
5.559
Sector positioning
Liquidity ratio
141.482025
2023
2024
2025
Q1: 94.87
Med: 386.44
Q3: 1925.44
Average-37 pts over 3 years
In 2025, the liquidity ratio of IMMOBILIERE RIVIERE (141.48) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.56x2025
2023
2024
2025
Q1: -0.09x
Med: 0.0x
Q3: 12.18x
Good+36 pts over 3 years
In 2025, the interest coverage of IMMOBILIERE RIVIERE (5.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 914 days. Excellent situation: suppliers finance 912 days of the operating cycle (retail model). Overall, WCR represents 9 days of revenue, i.e. 4 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 693 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
914 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
9 j
WCR and payment terms evolution IMMOBILIERE RIVIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
373 580 €
48 201 €
-20 853 €
3 693 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
258
0
0
2
Supplier payment term (days)
0
0
0
0
0
1310
1570
2730
914
Positioning of IMMOBILIERE RIVIERE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 117 transactions of similar company sales
in 2025,
the value of IMMOBILIERE RIVIERE is estimated at
277 726 €
(range 154 528€ - 758 139€).
With an EBITDA of 138 658€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.92x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
117 transactions
154k€277k€758k€
277 726 €Range: 154 528€ - 758 139€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
138 658 €×2.7x
Estimation371 628 €
243 002€ - 1 086 071€
Revenue Multiple30%
147 551 €×0.92x
Estimation135 497 €
63 631€ - 319 540€
Net Income Multiple20%
55 309 €×4.6x
Estimation256 319 €
69 691€ - 596 207€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare IMMOBILIERE RIVIERE with other companies in the same sector:
Frequently asked questions about IMMOBILIERE RIVIERE
What is the revenue of IMMOBILIERE RIVIERE ?
The revenue of IMMOBILIERE RIVIERE in 2025 is 148 k€.
Is IMMOBILIERE RIVIERE profitable?
Yes, IMMOBILIERE RIVIERE generated a net profit of 55 k€ in 2025.
Where is the headquarters of IMMOBILIERE RIVIERE ?
The headquarters of IMMOBILIERE RIVIERE is located in ROUXMESNIL-BOUTEILLES (76370), in the department Seine-Maritime.
Where to find the tax return of IMMOBILIERE RIVIERE ?
The tax return of IMMOBILIERE RIVIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMMOBILIERE RIVIERE operate?
IMMOBILIERE RIVIERE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart