Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-06-01 (17 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: MACON (71000), Saone-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
IMMOBILIERE RION-BRIDAY : revenue, balance sheet and financial ratios
IMMOBILIERE RION-BRIDAY is a French company
founded 17 years ago,
specialized in the sector Activités des sièges sociaux.
Based in MACON (71000),
this company of category PME
shows in 2018 a net income positive of 13 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMMOBILIERE RION-BRIDAY (SIREN 504584335)
Indicator
2018
2017
2016
Revenue
N/C
N/C
N/C
Net income
13 225 €
18 076 €
15 371 €
EBITDA
-1 184 €
-1 198 €
-6 222 €
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2018, IMMOBILIERE RION-BRIDAY generates positive net income of 13 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 15 k€ -> 13 k€.
EBITDA (2018)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 184 €
EBIT (2018)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 243 €
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
13 225 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 163%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 14.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
163.387%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.899%
Repayment capacity (2018)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
254.384
201.964
163.387
Financial autonomy
28.175
32.949
37.899
Repayment capacity
14.17
11.586
14.445
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
163.392018
2016
2017
2018
Q1: 0.81
Med: 27.98
Q3: 115.75
Average
In 2018, the debt ratio of IMMOBILIERE RION-BRIDAY (163.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.9%2018
2016
2017
2018
Q1: 19.99%
Med: 52.45%
Q3: 81.39%
Average+7 pts over 3 years
In 2018, the financial autonomy of IMMOBILIERE RION-BRIDAY (37.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
14.45 years2018
2016
2017
2018
Q1: 0.0 years
Med: 0.61 years
Q3: 4.97 years
Average
In 2018, the repayment capacity of IMMOBILIERE RION-BRIDAY (14.45) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 23685.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
23685.662
Interest coverage (2018)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
27131.25
8598.428
23685.662
Interest coverage
-45.002
-185.893
-133.868
Sector positioning
Liquidity ratio
23685.662018
2016
2017
2018
Q1: 101.29
Med: 311.35
Q3: 1280.8
Excellent
In 2018, the liquidity ratio of IMMOBILIERE RION-BRIDAY (23685.66) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-133.87x2018
2016
2017
2018
Q1: -38.4x
Med: 0.0x
Q3: 4.71x
Average
In 2018, the interest coverage of IMMOBILIERE RION-BRIDAY (-133.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of IMMOBILIERE RION-BRIDAY in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 89 transactions of similar company sales
in 2018,
the value of IMMOBILIERE RION-BRIDAY is estimated at
90 609 €
(range 28 604€ - 188 862€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2018
89 tx
28k€90k€188k€
90 609 €Range: 28 604€ - 188 862€
NAF 5 année 2018
Valuation method used
Net Income Multiple
13 225 €
×
6.9x
=90 609 €
Range: 28 605€ - 188 862€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare IMMOBILIERE RION-BRIDAY with other companies in the same sector:
Frequently asked questions about IMMOBILIERE RION-BRIDAY
What is the revenue of IMMOBILIERE RION-BRIDAY ?
The revenue of IMMOBILIERE RION-BRIDAY is not publicly disclosed (confidential accounts filed with INPI).
Is IMMOBILIERE RION-BRIDAY profitable?
Yes, IMMOBILIERE RION-BRIDAY generated a net profit of 13 k€ in 2018.
Where is the headquarters of IMMOBILIERE RION-BRIDAY ?
The headquarters of IMMOBILIERE RION-BRIDAY is located in MACON (71000), in the department Saone-et-Loire.
Where to find the tax return of IMMOBILIERE RION-BRIDAY ?
The tax return of IMMOBILIERE RION-BRIDAY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMMOBILIERE RION-BRIDAY operate?
IMMOBILIERE RION-BRIDAY operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart