Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-09-18 (33 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: SAINT-DENIS (93200), Seine-Saint-Denis
IMMOBILIERE POTERIE : revenue, balance sheet and financial ratios
IMMOBILIERE POTERIE is a French company
founded 33 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in SAINT-DENIS (93200),
this company of category PME
shows in 2020 a revenue of 292 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMMOBILIERE POTERIE (SIREN 388759920)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
291 588 €
291 588 €
289 052 €
286 515 €
286 515 €
Net income
193 640 €
173 075 €
174 291 €
173 398 €
164 498 €
162 981 €
EBITDA
N/C
247 585 €
248 870 €
248 032 €
247 396 €
247 827 €
Net margin
N/C
59.4%
59.8%
60.0%
57.4%
56.9%
Revenue and income statement
In 2021, IMMOBILIERE POTERIE generates positive net income of 194 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 163 k€ -> 194 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
193 640 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.592%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.478%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
10.048
9.956
9.691
9.371
9.146
8.592
Financial autonomy
89.484
89.666
69.166
80.8
82.072
85.478
Repayment capacity
0.273
0.271
0.258
0.255
0.257
None
Cash flow / Revenue
61.8%
62.33%
64.862%
64.604%
64.187%
None%
Sector positioning
Debt ratio
8.592021
2019
2020
2021
Q1: -2.02
Med: 12.56
Q3: 178.66
Good
In 2021, the debt ratio of IMMOBILIERE POTERIE (8.59) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
85.48%2021
2019
2020
2021
Q1: 2.35%
Med: 38.31%
Q3: 81.36%
Excellent
In 2021, the financial autonomy of IMMOBILIERE POTERIE (85.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.26 years2020
2019
2020
Q1: -0.01 years
Med: 0.43 years
Q3: 9.29 years
Good
In 2020, the repayment capacity of IMMOBILIERE POTERIE (0.26) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 863.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
2703.122
3143.631
248.992
489.19
570.778
863.53
Interest coverage
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
863.532021
2019
2020
2021
Q1: 84.5
Med: 265.45
Q3: 1031.6
Good+11 pts over 3 years
In 2021, the liquidity ratio of IMMOBILIERE POTERIE (863.53) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 13.38x
Average
In 2020, the interest coverage of IMMOBILIERE POTERIE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IMMOBILIERE POTERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
-1 209 €
25 047 €
-132 415 €
141 992 €
119 009 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
30
35
211
182
0
Supplier payment term (days)
191
224
427
512
420
0
Positioning of IMMOBILIERE POTERIE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 178 transactions of similar company sales
in 2021,
the value of IMMOBILIERE POTERIE is estimated at
1 263 118 €
(range 524 490€ - 2 764 113€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
178 transactions
524k€1263k€2764k€
1 263 118 €Range: 524 490€ - 2 764 113€
NAF 5 année 2021
Valuation method used
Net Income Multiple
193 640 €
×
6.5x
=1 263 118 €
Range: 524 491€ - 2 764 114€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 178 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare IMMOBILIERE POTERIE with other companies in the same sector:
Frequently asked questions about IMMOBILIERE POTERIE
What is the revenue of IMMOBILIERE POTERIE ?
The revenue of IMMOBILIERE POTERIE in 2020 is 292 k€.
Is IMMOBILIERE POTERIE profitable?
Yes, IMMOBILIERE POTERIE generated a net profit of 194 k€ in 2021.
Where is the headquarters of IMMOBILIERE POTERIE ?
The headquarters of IMMOBILIERE POTERIE is located in SAINT-DENIS (93200), in the department Seine-Saint-Denis.
Where to find the tax return of IMMOBILIERE POTERIE ?
The tax return of IMMOBILIERE POTERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMMOBILIERE POTERIE operate?
IMMOBILIERE POTERIE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart