Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-02-08 (15 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: MILIZAC-GUIPRONVEL (29290), Finistere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
IMMOBILIERE PENELOPE : revenue, balance sheet and financial ratios
IMMOBILIERE PENELOPE is a French company
founded 15 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in MILIZAC-GUIPRONVEL (29290),
this company of category PME
shows in 2021 a net income positive of 6.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMMOBILIERE PENELOPE (SIREN 530341650)
Indicator
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
6 838 504 €
224 925 €
86 245 €
323 708 €
79 210 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2021, IMMOBILIERE PENELOPE generates positive net income of 6.8 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 79 k€ -> 6.8 M€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 838 504 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.394%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.764%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
Debt ratio
-2035.188
-10248.3
-44927.662
4389.949
5.394
Financial autonomy
-2.707
-0.499
-0.109
1.062
37.764
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
5.392021
2019
2020
2021
Q1: 0.0
Med: 26.64
Q3: 275.35
Good+5 pts over 3 years
In 2021, the debt ratio of IMMOBILIERE PENELOPE (5.39) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
37.76%2021
2019
2020
2021
Q1: 0.63%
Med: 25.33%
Q3: 68.35%
Good+32 pts over 3 years
In 2021, the financial autonomy of IMMOBILIERE PENELOPE (37.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 122.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
Liquidity ratio
26.068
26.055
19.247
17.827
122.002
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
122.02021
2019
2020
2021
Q1: 149.24
Med: 437.9
Q3: 2125.97
Watch
In 2021, the liquidity ratio of IMMOBILIERE PENELOPE (122.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of IMMOBILIERE PENELOPE in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 6 696 409€ to 76 641 930€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
6696k€32729k€76641k€
32 729 928 €Range: 6 696 409€ - 76 641 930€
NAF 5 année 2021
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare IMMOBILIERE PENELOPE with other companies in the same sector:
Frequently asked questions about IMMOBILIERE PENELOPE
What is the revenue of IMMOBILIERE PENELOPE ?
The revenue of IMMOBILIERE PENELOPE is not publicly disclosed (confidential accounts filed with INPI).
Is IMMOBILIERE PENELOPE profitable?
Yes, IMMOBILIERE PENELOPE generated a net profit of 6.8 M€ in 2021.
Where is the headquarters of IMMOBILIERE PENELOPE ?
The headquarters of IMMOBILIERE PENELOPE is located in MILIZAC-GUIPRONVEL (29290), in the department Finistere.
Where to find the tax return of IMMOBILIERE PENELOPE ?
The tax return of IMMOBILIERE PENELOPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMMOBILIERE PENELOPE operate?
IMMOBILIERE PENELOPE operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart