Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1982-10-01 (43 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: TOURNAN-EN-BRIE (77220), Seine-et-Marne
IMMOBILIERE PASTEUR : revenue, balance sheet and financial ratios
IMMOBILIERE PASTEUR is a French company
founded 43 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in TOURNAN-EN-BRIE (77220),
this company of category PME
shows in 2018 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMMOBILIERE PASTEUR (SIREN 326716388)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 275 502 €
1 089 764 €
853 414 €
Net income
387 476 €
319 395 €
330 357 €
229 768 €
342 695 €
78 051 €
179 380 €
147 380 €
211 973 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
427 058 €
483 004 €
452 105 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
14.1%
13.5%
24.8%
Revenue and income statement
Im Jahr 2024 erzielt IMMOBILIERE PASTEUR ein positives Nettoergebnis von 387 k€. Entwicklung 2016-2024: 212 k€ -> 387 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
387 476 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 19%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 76%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.835%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.871%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
53.964
47.206
38.042
40.932
33.542
34.82
30.444
22.909
18.835
Financial autonomy
58.661
62.462
68.368
65.501
65.884
63.457
68.81
74.682
75.871
Repayment capacity
2.596
2.091
2.04
None
None
None
None
None
None
Cash flow / Revenue
39.776%
32.627%
25.995%
None%
None%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
18.842024
2022
2023
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Average
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von IMMOBILIERE PASTEUR (18.84). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
75.87%2024
2022
2023
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Ausgezeichnet+8 pts over 3 years
Im Jahr 2024 liegt in den oberen 25% der Branche das finanzielle autonomie von IMMOBILIERE PASTEUR (75.9%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Liquidity ratios
Die Liquiditätsquote beträgt 125.94. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
166.227
93.563
124.032
95.325
177.016
111.718
64.251
104.65
125.939
Interest coverage
5.436
5.118
4.362
None
None
None
None
None
None
Sector positioning
Liquiditätsquote
125.942024
2022
2023
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Average
Im Jahr 2024 liegt unter dem Median der Branche das liquiditätsquote von IMMOBILIERE PASTEUR (125.94). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IMMOBILIERE PASTEUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-79 743 €
-67 772 €
-14 885 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
27
35
22
172
0
0
0
0
0
Supplier payment term (days)
71
33
35
636
0
0
0
0
0
Positioning of IMMOBILIERE PASTEUR in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of IMMOBILIERE PASTEUR is estimated at
2 640 389 €
(range 793 881€ - 4 790 531€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
793k€2640k€4790k€
2 640 389 €Range: 793 881€ - 4 790 531€
NAF 5 année 2024
Valuation method used
Net Income Multiple
387 476 €
×
6.8x
=2 640 390 €
Range: 793 881€ - 4 790 532€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare IMMOBILIERE PASTEUR with other companies in the same sector:
Frequently asked questions about IMMOBILIERE PASTEUR
What is the revenue of IMMOBILIERE PASTEUR ?
The revenue of IMMOBILIERE PASTEUR in 2018 is 1.3 M€.
Is IMMOBILIERE PASTEUR profitable?
Yes, IMMOBILIERE PASTEUR generated a net profit of 387 k€ in 2024.
Where is the headquarters of IMMOBILIERE PASTEUR ?
The headquarters of IMMOBILIERE PASTEUR is located in TOURNAN-EN-BRIE (77220), in the department Seine-et-Marne.
Where to find the tax return of IMMOBILIERE PASTEUR ?
The tax return of IMMOBILIERE PASTEUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMMOBILIERE PASTEUR operate?
IMMOBILIERE PASTEUR operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart