Employees: NN (None)Legal category: SA (autres)Size: PMECreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: POITIERS (86000), Vienne
IMMOBILIERE LES CEDRES : revenue, balance sheet and financial ratios
IMMOBILIERE LES CEDRES is a French company
founded 52 years ago,
specialized in the sector Activités des sociétés holding.
Based in POITIERS (86000),
this company of category PME
shows in 2022 a revenue of 527 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMMOBILIERE LES CEDRES (SIREN 301654299)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
527 390 €
514 939 €
514 939 €
511 525 €
487 631 €
482 800 €
480 583 €
Net income
330 918 €
301 728 €
288 094 €
283 557 €
276 506 €
257 982 €
239 574 €
237 810 €
EBITDA
N/C
434 005 €
423 325 €
426 248 €
420 190 €
382 841 €
377 951 €
369 299 €
Net margin
N/C
57.2%
55.9%
55.1%
54.1%
52.9%
49.6%
49.5%
Revenue and income statement
In 2023, IMMOBILIERE LES CEDRES generates positive net income of 331 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 238 k€ -> 331 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
330 918 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.552%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.659%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution IMMOBILIERE LES CEDRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
17.357
15.849
14.224
19.762
18.582
16.059
13.458
12.552
Financial autonomy
83.796
84.99
85.665
81.825
81.846
83.867
86.805
86.659
Repayment capacity
1.313
1.159
0.97
0.812
0.75
0.647
0.524
None
Cash flow / Revenue
55.137%
56.928%
60.989%
62.084%
63.404%
63.951%
65.298%
None%
Sector positioning
Debt ratio
12.552023
2021
2022
2023
Q1: 0.03
Med: 10.87
Q3: 70.22
Average
In 2023, the debt ratio of IMMOBILIERE LES CEDRES (12.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
86.66%2023
2021
2022
2023
Q1: 17.2%
Med: 61.39%
Q3: 90.77%
Good
In 2023, the financial autonomy of IMMOBILIERE LES CEDRES (86.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.52 years2022
2021
2022
Q1: 0.0 years
Med: 0.1 years
Q3: 3.28 years
Average
In 2022, the repayment capacity of IMMOBILIERE LES CEDRES (0.52) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2704.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2704.075
Liquidity indicators evolution IMMOBILIERE LES CEDRES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
3072.768
3598.475
2220.284
1486.268
1274.74
1643.653
3307.32
2704.075
Interest coverage
2.116
1.903
1.712
1.405
1.269
1.17
0.981
None
Sector positioning
Liquidity ratio
2704.072023
2021
2022
2023
Q1: 126.86
Med: 619.0
Q3: 3548.33
Good
In 2023, the liquidity ratio of IMMOBILIERE LES CEDRES (2704.07) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.98x2022
2021
2022
Q1: -53.22x
Med: 0.0x
Q3: 0.0x
Excellent
In 2022, the interest coverage of IMMOBILIERE LES CEDRES (1.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IMMOBILIERE LES CEDRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-31 646 €
-26 844 €
95 917 €
106 039 €
108 616 €
110 058 €
193 146 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
77
76
77
77
112
0
Supplier payment term (days)
121
106
250
183
550
431
349
0
Positioning of IMMOBILIERE LES CEDRES in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of IMMOBILIERE LES CEDRES is estimated at
3 086 744 €
(range 562 694€ - 4 580 461€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
562k€3086k€4580k€
3 086 744 €Range: 562 694€ - 4 580 461€
NAF 5 année 2023
Valuation method used
Net Income Multiple
330 918 €
×
9.3x
=3 086 744 €
Range: 562 694€ - 4 580 462€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare IMMOBILIERE LES CEDRES with other companies in the same sector:
Frequently asked questions about IMMOBILIERE LES CEDRES
What is the revenue of IMMOBILIERE LES CEDRES ?
The revenue of IMMOBILIERE LES CEDRES in 2022 is 527 k€.
Is IMMOBILIERE LES CEDRES profitable?
Yes, IMMOBILIERE LES CEDRES generated a net profit of 331 k€ in 2023.
Where is the headquarters of IMMOBILIERE LES CEDRES ?
The headquarters of IMMOBILIERE LES CEDRES is located in POITIERS (86000), in the department Vienne.
Where to find the tax return of IMMOBILIERE LES CEDRES ?
The tax return of IMMOBILIERE LES CEDRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMMOBILIERE LES CEDRES operate?
IMMOBILIERE LES CEDRES operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart