Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-05-03 (33 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: PARIS (75008), Paris
IMMOBILIERE ILE DE FRANCE : revenue, balance sheet and financial ratios
IMMOBILIERE ILE DE FRANCE is a French company
founded 33 years ago,
specialized in the sector Promotion immobilière de logements.
Based in PARIS (75008),
this company of category PME
shows in 2020 a revenue of 16.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMMOBILIERE ILE DE FRANCE (SIREN 392093670)
Indicator
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
16 160 562 €
1 830 986 €
1 133 074 €
1 369 771 €
1 166 704 €
Net income
14 659 €
271 773 €
1 716 905 €
297 963 €
101 390 €
1 233 244 €
865 515 €
EBITDA
N/C
N/C
861 279 €
-1 300 761 €
-325 694 €
-816 599 €
-1 597 210 €
Net margin
N/C
N/C
10.6%
16.3%
8.9%
90.0%
74.2%
Revenue and income statement
In 2023, IMMOBILIERE ILE DE FRANCE generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 866 k€ -> 15 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 659 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.819%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.431%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution IMMOBILIERE ILE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Debt ratio
17.161
19.067
29.504
32.754
31.282
36.477
13.819
Financial autonomy
60.661
61.672
38.423
23.493
53.654
46.241
71.431
Repayment capacity
-1.79
0.477
-1.464
-2.17
2.159
None
None
Cash flow / Revenue
-49.591%
91.116%
-71.956%
-51.67%
6.699%
None%
None%
Sector positioning
Debt ratio
13.822023
2020
2022
2023
Q1: 0.0
Med: 5.81
Q3: 124.18
Average
In 2023, the debt ratio of IMMOBILIERE ILE DE FRANCE (13.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
71.43%2023
2020
2022
2023
Q1: 0.0%
Med: 14.0%
Q3: 54.07%
Excellent
In 2023, the financial autonomy of IMMOBILIERE ILE DE FRANCE (71.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.16 years2020
2020
Q1: -3.26 years
Med: 0.0 years
Q3: 2.39 years
Average
In 2020, the repayment capacity of IMMOBILIERE ILE DE FRANCE (2.16) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 274.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
274.833
Liquidity indicators evolution IMMOBILIERE ILE DE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
Liquidity ratio
582.616
357.968
296.016
616.864
207.403
553.788
274.833
Interest coverage
-37.983
-25.831
-91.572
-49.96
59.538
None
None
Sector positioning
Liquidity ratio
274.832023
2020
2022
2023
Q1: 141.01
Med: 351.89
Q3: 1123.94
Average+7 pts over 3 years
In 2023, the liquidity ratio of IMMOBILIERE ILE DE FRANCE (274.83) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
59.54x2020
2020
Q1: -4.07x
Med: 0.0x
Q3: 1.4x
Excellent
In 2020, the interest coverage of IMMOBILIERE ILE DE FRANCE (59.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IMMOBILIERE ILE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Operating WCR
4 860 221 €
5 938 807 €
3 831 762 €
-439 308 €
2 651 948 €
0 €
0 €
Inventory turnover (days)
0
0
735
1910
0
0
0
Customer payment term (days)
557
529
412
219
55
0
0
Supplier payment term (days)
26
55
200
57
53
0
0
Positioning of IMMOBILIERE ILE DE FRANCE in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of IMMOBILIERE ILE DE FRANCE is estimated at
34 426 €
(range 10 694€ - 94 721€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
80 tx
10k€34k€94k€
34 426 €Range: 10 694€ - 94 721€
NAF 5 all-time
Valuation method used
Net Income Multiple
14 659 €
×
2.3x
=34 427 €
Range: 10 694€ - 94 722€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare IMMOBILIERE ILE DE FRANCE with other companies in the same sector:
Frequently asked questions about IMMOBILIERE ILE DE FRANCE
What is the revenue of IMMOBILIERE ILE DE FRANCE ?
The revenue of IMMOBILIERE ILE DE FRANCE in 2020 is 16.2 M€.
Is IMMOBILIERE ILE DE FRANCE profitable?
Yes, IMMOBILIERE ILE DE FRANCE generated a net profit of 15 k€ in 2023.
Where is the headquarters of IMMOBILIERE ILE DE FRANCE ?
The headquarters of IMMOBILIERE ILE DE FRANCE is located in PARIS (75008), in the department Paris.
Where to find the tax return of IMMOBILIERE ILE DE FRANCE ?
The tax return of IMMOBILIERE ILE DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMMOBILIERE ILE DE FRANCE operate?
IMMOBILIERE ILE DE FRANCE operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart