Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-06-18 (22 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: SAINT-ETIENNE (42000), Loire
IMMOBILIERE FAURE : revenue, balance sheet and financial ratios
IMMOBILIERE FAURE is a French company
founded 22 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in SAINT-ETIENNE (42000),
this company of category PME
shows in 2024 a revenue of 85 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMMOBILIERE FAURE (SIREN 449354463)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
85 000 €
80 000 €
249 500 €
65 276 €
104 081 €
161 406 €
116 185 €
556 990 €
164 255 €
685 259 €
Net income
377 043 €
1 008 030 €
218 107 €
649 627 €
-240 141 €
-69 697 €
8 810 €
21 114 €
-5 341 686 €
-4 745 184 €
EBITDA
-18 248 €
-57 872 €
142 399 €
-36 907 €
-106 077 €
6 558 €
-22 411 €
219 329 €
-51 096 €
42 210 €
Net margin
443.6%
1260.0%
87.4%
995.2%
-230.7%
-43.2%
7.6%
3.8%
-3252.1%
-692.5%
Revenue and income statement
In 2024, IMMOBILIERE FAURE achieves revenue of 85 k€. Revenue is declining over the period 2015-2024 (CAGR: -20.7%). Vs 2023: +6%. After deducting consumption (0 €), gross margin stands at 85 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -18 k€, representing -21.5% of revenue. Positive scissor effect: EBITDA margin improves by +50.9 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 377 k€, i.e. 443.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
85 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
85 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-18 248 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-18 248 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
377 043 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-21.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -135%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -229%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 252.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 10.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-134.591%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-229.423%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10.552%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
252.444
Solvency indicators evolution IMMOBILIERE FAURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
78.243
-56.803
-56.029
-52.182
-51.175
-74.653
-72.209
-79.291
-109.237
-134.591
Financial autonomy
31.331
-242.767
-210.592
-243.505
-244.353
-266.822
-356.525
-571.385
-591.889
-229.423
Repayment capacity
-3.556
46.933
-2.273
-3.229
-1.727
-2.19
3.706
-5184.875
-18.288
252.444
Cash flow / Revenue
-70.341%
23.218%
-138.501%
-434.108%
-585.015%
-1123.889%
830.23%
-0.157%
-307.512%
10.552%
Sector positioning
Debt ratio
-134.592024
2022
2023
2024
Q1: 0.01
Med: 13.69
Q3: 116.56
Excellent
In 2024, the debt ratio of IMMOBILIERE FAURE (-134.59) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-229.42%2024
2022
2023
2024
Q1: 13.95%
Med: 55.8%
Q3: 90.35%
Average
In 2024, the financial autonomy of IMMOBILIERE FAURE (-229.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
252.44 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.15 years
Q3: 4.69 years
Average+50 pts over 3 years
In 2024, the repayment capacity of IMMOBILIERE FAURE (252.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 12.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
12.178
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-276.151
Liquidity indicators evolution IMMOBILIERE FAURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
58.14
21.498
31.524
25.273
25.174
28.344
25.523
15.907
24.191
12.178
Interest coverage
10308.076
-9593.892
160.88
-5225.612
16748.14
-1902.038
-2129.228
305.662
-509.293
-276.151
Sector positioning
Liquidity ratio
12.182024
2022
2023
2024
Q1: 132.35
Med: 897.73
Q3: 5412.13
Average
In 2024, the liquidity ratio of IMMOBILIERE FAURE (12.18) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-276.15x2024
2022
2023
2024
Q1: -144.56x
Med: -8.16x
Q3: 0.0x
Average-50 pts over 3 years
In 2024, the interest coverage of IMMOBILIERE FAURE (-276.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 155 days. Excellent situation: suppliers finance 151 days of the operating cycle (retail model). WCR is negative (-427 days): operations structurally generate cash. Notable WCR improvement over the period (-114%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-100 715 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
4 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
155 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-427 j
WCR and payment terms evolution IMMOBILIERE FAURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
707 825 €
-17 702 €
85 626 €
18 917 €
5 460 €
-156 834 €
184 335 €
5 462 €
-165 398 €
-100 715 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
1262
337
267
803
618
1021
701
43
33
4
Supplier payment term (days)
997
3318
1934
4990
4524
2129
4020
2408
282
155
Positioning of IMMOBILIERE FAURE in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 447 597€ to 2 968 044€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
447k€1996k€2968k€
1 996 708 €Range: 447 597€ - 2 968 044€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare IMMOBILIERE FAURE with other companies in the same sector:
Frequently asked questions about IMMOBILIERE FAURE
What is the revenue of IMMOBILIERE FAURE ?
The revenue of IMMOBILIERE FAURE in 2024 is 85 k€.
Is IMMOBILIERE FAURE profitable?
Yes, IMMOBILIERE FAURE generated a net profit of 377 k€ in 2024.
Where is the headquarters of IMMOBILIERE FAURE ?
The headquarters of IMMOBILIERE FAURE is located in SAINT-ETIENNE (42000), in the department Loire.
Where to find the tax return of IMMOBILIERE FAURE ?
The tax return of IMMOBILIERE FAURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMMOBILIERE FAURE operate?
IMMOBILIERE FAURE operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart