Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-07-25 (13 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: GROSSETO-PRUGNA (20128), None
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
IMMOBILIERE DU GRAND FORNACCE : revenue, balance sheet and financial ratios
IMMOBILIERE DU GRAND FORNACCE is a French company
founded 13 years ago,
specialized in the sector Promotion immobilière de logements.
Based in GROSSETO-PRUGNA (20128),
this company of category PME
shows in 2023 a net income positive of 177 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMMOBILIERE DU GRAND FORNACCE (SIREN 752971184)
Indicator
2023
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
Net income
176 825 €
0 €
-70 €
0 €
EBITDA
N/C
90 054 €
58 297 €
64 602 €
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, IMMOBILIERE DU GRAND FORNACCE generates positive net income of 177 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
176 825 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1547%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1547.093%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.354%
Solvency indicators evolution IMMOBILIERE DU GRAND FORNACCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2023
Debt ratio
12200.365
12294.991
12976.393
1547.093
Financial autonomy
0.255
0.249
0.255
3.354
Repayment capacity
-648.522
-361.768
-423.116
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
1547.092023
2017
2018
2023
Q1: 0.0
Med: 5.81
Q3: 124.18
Average
In 2023, the debt ratio of IMMOBILIERE DU GRAND FORN... (1547.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
3.35%2023
2017
2018
2023
Q1: 0.0%
Med: 14.0%
Q3: 54.07%
Average+6 pts over 3 years
In 2023, the financial autonomy of IMMOBILIERE DU GRAND FORN... (3.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-423.12 years2018
2017
2018
Q1: -2.36 years
Med: 0.0 years
Q3: 1.78 years
Excellent
In 2018, the repayment capacity of IMMOBILIERE DU GRAND FORN... (-423.12) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 223.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
223.371
Liquidity indicators evolution IMMOBILIERE DU GRAND FORNACCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2023
Liquidity ratio
145.726
144.534
149.812
223.371
Interest coverage
102.873
105.583
103.33
None
Sector positioning
Liquidity ratio
223.372023
2017
2018
2023
Q1: 141.01
Med: 351.89
Q3: 1123.94
Average+8 pts over 3 years
In 2023, the liquidity ratio of IMMOBILIERE DU GRAND FORN... (223.37) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
103.33x2018
2017
2018
Q1: -3.14x
Med: 0.0x
Q3: 1.89x
Excellent
In 2018, the interest coverage of IMMOBILIERE DU GRAND FORN... (103.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IMMOBILIERE DU GRAND FORNACCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2023
Operating WCR
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
1865
2722
0
0
Supplier payment term (days)
790
1608
5750
0
Positioning of IMMOBILIERE DU GRAND FORNACCE in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of IMMOBILIERE DU GRAND FORNACCE is estimated at
415 274 €
(range 129 000€ - 1 142 583€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
80 tx
129k€415k€1142k€
415 274 €Range: 129 000€ - 1 142 583€
NAF 5 all-time
Valuation method used
Net Income Multiple
176 825 €
×
2.3x
=415 274 €
Range: 129 001€ - 1 142 584€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare IMMOBILIERE DU GRAND FORNACCE with other companies in the same sector:
Frequently asked questions about IMMOBILIERE DU GRAND FORNACCE
What is the revenue of IMMOBILIERE DU GRAND FORNACCE ?
The revenue of IMMOBILIERE DU GRAND FORNACCE is not publicly disclosed (confidential accounts filed with INPI).
Is IMMOBILIERE DU GRAND FORNACCE profitable?
Yes, IMMOBILIERE DU GRAND FORNACCE generated a net profit of 177 k€ in 2023.
Where is the headquarters of IMMOBILIERE DU GRAND FORNACCE ?
The headquarters of IMMOBILIERE DU GRAND FORNACCE is located in GROSSETO-PRUGNA (20128).
Where to find the tax return of IMMOBILIERE DU GRAND FORNACCE ?
The tax return of IMMOBILIERE DU GRAND FORNACCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMMOBILIERE DU GRAND FORNACCE operate?
IMMOBILIERE DU GRAND FORNACCE operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart