IMMOBILIERE DES TUILERIES : revenue, balance sheet and financial ratios

IMMOBILIERE DES TUILERIES is a French company founded 41 years ago, specialized in the sector Activités des sièges sociaux. Based in ROANNE (42300), this company of category PME shows in 2022 a revenue of 179 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - IMMOBILIERE DES TUILERIES (SIREN 330012998)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 178 800 € 170 200 € 165 600 € 161 000 € 158 400 € 156 000 € 156 000 €
Net income 85 788 € 62 900 € 54 969 € 52 285 € 47 294 € 286 552 € 181 442 € 176 083 €
EBITDA N/C 136 865 € 129 701 € 127 295 € 122 198 € 118 067 € 116 257 € 119 109 €
Net margin N/C 35.2% 32.3% 31.6% 29.4% 180.9% 116.3% 112.9%

Revenue and income statement

In 2023, IMMOBILIERE DES TUILERIES generates positive net income of 86 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 176 k€ -> 86 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

85 788 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

22.893%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

78.699%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

39.4%

Solvency indicators evolution
IMMOBILIERE DES TUILERIES

Sector positioning

Debt ratio
22.89 2023
2021
2022
2023
Q1: 0.15
Med: 18.7
Q3: 101.8
Average -6 pts over 3 years

In 2023, the debt ratio of IMMOBILIERE DES TUILERIES (22.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
78.7% 2023
2021
2022
2023
Q1: 13.7%
Med: 51.31%
Q3: 84.16%
Good +10 pts over 3 years

In 2023, the financial autonomy of IMMOBILIERE DES TUILERIES (78.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
2.47 years 2022
2021
2022
Q1: 0.0 years
Med: 0.34 years
Q3: 4.08 years
Average -5 pts over 2 years

In 2022, the repayment capacity of IMMOBILIERE DES TUILERIES (2.47) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1461.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1461.407

Liquidity indicators evolution
IMMOBILIERE DES TUILERIES

Sector positioning

Liquidity ratio
1461.41 2023
2021
2022
2023
Q1: 110.28
Med: 414.47
Q3: 1925.09
Good -8 pts over 3 years

In 2023, the liquidity ratio of IMMOBILIERE DES TUILERIES (1461.41) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
3.7x 2022
2021
2022
Q1: -30.73x
Med: 0.0x
Q3: 2.5x
Excellent

In 2022, the interest coverage of IMMOBILIERE DES TUILERIES (3.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
IMMOBILIERE DES TUILERIES

Positioning of IMMOBILIERE DES TUILERIES in its sector

Comparison with sector Activités des sièges sociaux

Valuation estimate

Based on 89 transactions of similar company sales in 2023, the value of IMMOBILIERE DES TUILERIES is estimated at 577 752 € (range 275 234€ - 1 332 082€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
89 tx
275k€ 577k€ 1332k€
577 752 € Range: 275 234€ - 1 332 082€
NAF 5 année 2023

Valuation method used

Net Income Multiple
85 788 € × 6.7x = 577 753 €
Range: 275 235€ - 1 332 082€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare IMMOBILIERE DES TUILERIES with other companies in the same sector:

Frequently asked questions about IMMOBILIERE DES TUILERIES

What is the revenue of IMMOBILIERE DES TUILERIES ?

The revenue of IMMOBILIERE DES TUILERIES in 2022 is 179 k€.

Is IMMOBILIERE DES TUILERIES profitable?

Yes, IMMOBILIERE DES TUILERIES generated a net profit of 86 k€ in 2023.

Where is the headquarters of IMMOBILIERE DES TUILERIES ?

The headquarters of IMMOBILIERE DES TUILERIES is located in ROANNE (42300), in the department Loire.

Where to find the tax return of IMMOBILIERE DES TUILERIES ?

The tax return of IMMOBILIERE DES TUILERIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does IMMOBILIERE DES TUILERIES operate?

IMMOBILIERE DES TUILERIES operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.