Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-02-24 (27 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: LA ROCHE-SUR-YON (85000), Vendee
IMMOBILIERE DE L'ATLANTIQUE : revenue, balance sheet and financial ratios
IMMOBILIERE DE L'ATLANTIQUE is a French company
founded 27 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in LA ROCHE-SUR-YON (85000),
this company of category PME
shows in 2019 a revenue of 659 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMMOBILIERE DE L'ATLANTIQUE (SIREN 422360370)
Indicator
2023
2019
2018
2017
2016
Revenue
N/C
659 094 €
637 117 €
622 254 €
665 345 €
Net income
461 340 €
391 884 €
367 158 €
672 108 €
297 496 €
EBITDA
N/C
561 131 €
529 795 €
498 194 €
576 343 €
Net margin
N/C
59.5%
57.6%
108.0%
44.7%
Revenue and income statement
In 2023, IMMOBILIERE DE L'ATLANTIQUE generates positive net income of 461 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 297 k€ -> 461 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
461 340 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.821%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.939%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution IMMOBILIERE DE L'ATLANTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
Debt ratio
33.557
18.767
14.994
12.273
23.821
Financial autonomy
74.498
77.553
84.831
88.18
79.939
Repayment capacity
1.246
2.209
0.653
0.557
None
Cash flow / Revenue
63.457%
26.478%
72.543%
74.068%
None%
Sector positioning
Debt ratio
23.822023
2018
2019
2023
Q1: -25.79
Med: 7.7
Q3: 166.03
Average
In 2023, the debt ratio of IMMOBILIERE DE L'ATLANTIQUE (23.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
79.94%2023
2018
2019
2023
Q1: 0.43%
Med: 30.83%
Q3: 76.17%
Excellent
In 2023, the financial autonomy of IMMOBILIERE DE L'ATLANTIQUE (79.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.56 years2019
2018
2019
Q1: 0.0 years
Med: 0.55 years
Q3: 8.61 years
Good
In 2019, the repayment capacity of IMMOBILIERE DE L'ATLANTIQUE (0.56) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6162.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6162.166
Liquidity indicators evolution IMMOBILIERE DE L'ATLANTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
Liquidity ratio
6200.165
505.885
1720.843
6092.671
6162.166
Interest coverage
2.24
1.638
1.07
0.762
None
Sector positioning
Liquidity ratio
6162.172023
2018
2019
2023
Q1: 95.03
Med: 298.23
Q3: 1220.9
Excellent
In 2023, the liquidity ratio of IMMOBILIERE DE L'ATLANTIQUE (6162.17) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.76x2019
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 13.75x
Good
In 2019, the interest coverage of IMMOBILIERE DE L'ATLANTIQUE (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IMMOBILIERE DE L'ATLANTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
Operating WCR
197 401 €
195 288 €
502 494 €
283 661 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
5
0
0
0
0
Supplier payment term (days)
87
28
509
90
0
Positioning of IMMOBILIERE DE L'ATLANTIQUE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 215 transactions of similar company sales
in 2023,
the value of IMMOBILIERE DE L'ATLANTIQUE is estimated at
2 616 420 €
(range 959 031€ - 5 063 606€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
215 transactions
959k€2616k€5063k€
2 616 420 €Range: 959 031€ - 5 063 606€
NAF 5 année 2023
Valuation method used
Net Income Multiple
461 340 €
×
5.7x
=2 616 420 €
Range: 959 032€ - 5 063 607€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare IMMOBILIERE DE L'ATLANTIQUE with other companies in the same sector:
Frequently asked questions about IMMOBILIERE DE L'ATLANTIQUE
What is the revenue of IMMOBILIERE DE L'ATLANTIQUE ?
The revenue of IMMOBILIERE DE L'ATLANTIQUE in 2019 is 659 k€.
Is IMMOBILIERE DE L'ATLANTIQUE profitable?
Yes, IMMOBILIERE DE L'ATLANTIQUE generated a net profit of 461 k€ in 2023.
Where is the headquarters of IMMOBILIERE DE L'ATLANTIQUE ?
The headquarters of IMMOBILIERE DE L'ATLANTIQUE is located in LA ROCHE-SUR-YON (85000), in the department Vendee.
Where to find the tax return of IMMOBILIERE DE L'ATLANTIQUE ?
The tax return of IMMOBILIERE DE L'ATLANTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMMOBILIERE DE L'ATLANTIQUE operate?
IMMOBILIERE DE L'ATLANTIQUE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart