Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-06-15 (35 years)Status: ActiveBusiness sector: Agences immobilièresLocation: MANDELIEU-LA-NAPOULE (06210), Alpes-Maritimes
IMMOBILIER NOUVEAU SERVICE : revenue, balance sheet and financial ratios
IMMOBILIER NOUVEAU SERVICE is a French company
founded 35 years ago,
specialized in the sector Agences immobilières.
Based in MANDELIEU-LA-NAPOULE (06210),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMMOBILIER NOUVEAU SERVICE (SIREN 378591689)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 693 360 €
N/C
N/C
N/C
1 488 163 €
1 397 638 €
1 317 971 €
Net income
-158 724 €
31 114 €
-1 432 €
44 364 €
4 616 €
57 806 €
38 743 €
74 899 €
44 911 €
EBITDA
N/C
N/C
40 502 €
N/C
N/C
N/C
78 026 €
124 597 €
88 670 €
Net margin
N/C
N/C
-0.1%
N/C
N/C
N/C
2.6%
5.4%
3.4%
Revenue and income statement
In 2024, IMMOBILIER NOUVEAU SERVICE records a net loss of 159 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-158 724 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1538%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1538.286%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.603%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution IMMOBILIER NOUVEAU SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
13.921
13.241
32.408
126.512
611.674
383.182
382.003
237.863
1538.286
Financial autonomy
54.821
36.97
22.725
13.255
6.667
9.117
8.69
14.081
1.603
Repayment capacity
0.658
0.402
1.011
None
None
None
13.717
None
None
Cash flow / Revenue
6.115%
7.131%
4.688%
None%
None%
None%
2.121%
None%
None%
Sector positioning
Debt ratio
1538.292024
2022
2023
2024
Q1: 0.0
Med: 9.94
Q3: 66.37
Average
In 2024, the debt ratio of IMMOBILIER NOUVEAU SERVICE (1538.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
1.6%2024
2022
2023
2024
Q1: 2.93%
Med: 25.86%
Q3: 59.99%
Average
In 2024, the financial autonomy of IMMOBILIER NOUVEAU SERVICE (1.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
13.72 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.65 years
Average
In 2022, the repayment capacity of IMMOBILIER NOUVEAU SERVICE (13.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 112.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
112.483
Liquidity indicators evolution IMMOBILIER NOUVEAU SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
202.545
134.568
109.967
108.505
153.215
148.724
130.845
134.338
112.483
Interest coverage
2.187
1.235
1.737
None
None
None
19.908
None
None
Sector positioning
Liquidity ratio
112.482024
2022
2023
2024
Q1: 103.88
Med: 180.17
Q3: 474.31
Average
In 2024, the liquidity ratio of IMMOBILIER NOUVEAU SERVICE (112.48) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
19.91x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.34x
Excellent
In 2022, the interest coverage of IMMOBILIER NOUVEAU SERVICE (19.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IMMOBILIER NOUVEAU SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
195 481 €
189 240 €
23 662 €
0 €
0 €
0 €
327 276 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
49
78
0
0
0
119
0
0
Supplier payment term (days)
76
80
72
0
0
0
107
0
0
Positioning of IMMOBILIER NOUVEAU SERVICE in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare IMMOBILIER NOUVEAU SERVICE with other companies in the same sector:
Frequently asked questions about IMMOBILIER NOUVEAU SERVICE
What is the revenue of IMMOBILIER NOUVEAU SERVICE ?
The revenue of IMMOBILIER NOUVEAU SERVICE in 2022 is 1.7 M€.
Is IMMOBILIER NOUVEAU SERVICE profitable?
IMMOBILIER NOUVEAU SERVICE recorded a net loss in 2024.
Where is the headquarters of IMMOBILIER NOUVEAU SERVICE ?
The headquarters of IMMOBILIER NOUVEAU SERVICE is located in MANDELIEU-LA-NAPOULE (06210), in the department Alpes-Maritimes.
Where to find the tax return of IMMOBILIER NOUVEAU SERVICE ?
The tax return of IMMOBILIER NOUVEAU SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMMOBILIER NOUVEAU SERVICE operate?
IMMOBILIER NOUVEAU SERVICE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart