IMMOBILIER ET DEFISCALISATION : revenue, balance sheet and financial ratios

IMMOBILIER ET DEFISCALISATION is a French company founded 17 years ago, specialized in the sector Agences immobilières. Based in BALMA (31130), this company of category PME shows in 2017 a revenue of 978 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - IMMOBILIER ET DEFISCALISATION (SIREN 510031941)
Indicator 2022 2021 2020 2017 2016
Revenue N/C N/C N/C 978 059 € 673 734 €
Net income 2 662 € 32 573 € 5 862 € 7 058 € 31 519 €
EBITDA N/C N/C N/C 55 728 € 78 519 €
Net margin N/C N/C N/C 0.7% 4.7%

Revenue and income statement

In 2022, IMMOBILIER ET DEFISCALISATION generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 32 k€ -> 3 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

2 662 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 84%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

83.847%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

27.09%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

30.2%

Solvency indicators evolution
IMMOBILIER ET DEFISCALISATION

Sector positioning

Debt ratio
83.85 2022
2020
2021
2022
Q1: 0.02
Med: 16.09
Q3: 77.93
Average

In 2022, the debt ratio of IMMOBILIER ET DEFISCALISA... (83.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
27.09% 2022
2020
2021
2022
Q1: 7.61%
Med: 32.85%
Q3: 61.83%
Average

In 2022, the financial autonomy of IMMOBILIER ET DEFISCALISA... (27.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 174.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

174.502

Liquidity indicators evolution
IMMOBILIER ET DEFISCALISATION

Sector positioning

Liquidity ratio
174.5 2022
2020
2021
2022
Q1: 112.52
Med: 194.98
Q3: 419.05
Average -16 pts over 3 years

In 2022, the liquidity ratio of IMMOBILIER ET DEFISCALISA... (174.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 287 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 107 days. The gap of 180 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

287 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

107 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
IMMOBILIER ET DEFISCALISATION

Positioning of IMMOBILIER ET DEFISCALISATION in its sector

Comparison with sector Agences immobilières

Valuation estimate

Based on 98 transactions of similar company sales in 2022, the value of IMMOBILIER ET DEFISCALISATION is estimated at 5 453 € (range 2 778€ - 13 162€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
98 tx
2k€ 5k€ 13k€
5 453 € Range: 2 778€ - 13 162€
NAF 5 année 2022

Valuation method used

Net Income Multiple
2 662 € × 2.0x = 5 453 €
Range: 2 779€ - 13 163€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare IMMOBILIER ET DEFISCALISATION with other companies in the same sector:

Frequently asked questions about IMMOBILIER ET DEFISCALISATION

What is the revenue of IMMOBILIER ET DEFISCALISATION ?

The revenue of IMMOBILIER ET DEFISCALISATION in 2017 is 978 k€.

Is IMMOBILIER ET DEFISCALISATION profitable?

Yes, IMMOBILIER ET DEFISCALISATION generated a net profit of 3 k€ in 2022.

Where is the headquarters of IMMOBILIER ET DEFISCALISATION ?

The headquarters of IMMOBILIER ET DEFISCALISATION is located in BALMA (31130), in the department Haute-Garonne.

Where to find the tax return of IMMOBILIER ET DEFISCALISATION ?

The tax return of IMMOBILIER ET DEFISCALISATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does IMMOBILIER ET DEFISCALISATION operate?

IMMOBILIER ET DEFISCALISATION operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.