IMMOBILIER CONCEPT : revenue, balance sheet and financial ratios

IMMOBILIER CONCEPT is a French company founded 30 years ago, specialized in the sector Agences immobilières. Based in AMIENS (80000), this company of category PME shows in 2017 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - IMMOBILIER CONCEPT (SIREN 402376701)
Indicator 2019 2018 2017 2016
Revenue N/C N/C 1 259 957 € 39 588 €
Net income 142 192 € 417 898 € 221 974 € -24 852 €
EBITDA N/C N/C 288 536 € -46 355 €
Net margin N/C N/C 17.6% -62.8%

Revenue and income statement

In 2019, IMMOBILIER CONCEPT generates positive net income of 142 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2019) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

142 192 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2019) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

38.298%

Financial autonomy (2019) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

67.41%

Asset age ratio (2019) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

67.6%

Solvency indicators evolution
IMMOBILIER CONCEPT

Sector positioning

Debt ratio
38.3 2019
2017
2018
2019
Q1: 0.0
Med: 9.82
Q3: 63.59
Average -12 pts over 3 years

In 2019, the debt ratio of IMMOBILIER CONCEPT (38.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
67.41% 2019
2017
2018
2019
Q1: 6.79%
Med: 32.0%
Q3: 62.2%
Excellent +28 pts over 3 years

In 2019, the financial autonomy of IMMOBILIER CONCEPT (67.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
4.87 years 2017
2017
Q1: 0.0 years
Med: 0.02 years
Q3: 1.24 years
Average

In 2017, the repayment capacity of IMMOBILIER CONCEPT (4.87) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1533.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2019) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1533.644

Liquidity indicators evolution
IMMOBILIER CONCEPT

Sector positioning

Liquidity ratio
1533.64 2019
2017
2018
2019
Q1: 107.65
Med: 177.51
Q3: 386.54
Excellent +23 pts over 3 years

In 2019, the liquidity ratio of IMMOBILIER CONCEPT (1533.64) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.54x 2017
2017
Q1: 0.0x
Med: 0.0x
Q3: 1.56x
Good

In 2017, the interest coverage of IMMOBILIER CONCEPT (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 739 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1602 days. Excellent situation: suppliers finance 863 days of the operating cycle (retail model).

Operating WCR (2019) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2019) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

739 j

Supplier credit (2019) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

1602 j

Inventory turnover (2019) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
IMMOBILIER CONCEPT

Positioning of IMMOBILIER CONCEPT in its sector

Comparison with sector Agences immobilières

Valuation estimate

Based on 113 transactions of similar company sales in 2019, the value of IMMOBILIER CONCEPT is estimated at 373 938 € (range 174 792€ - 1 012 552€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2019
113 transactions
174k€ 373k€ 1012k€
373 938 € Range: 174 792€ - 1 012 552€
NAF 5 année 2019

Valuation method used

Net Income Multiple
142 192 € × 2.6x = 373 939 €
Range: 174 792€ - 1 012 553€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare IMMOBILIER CONCEPT with other companies in the same sector:

Frequently asked questions about IMMOBILIER CONCEPT

What is the revenue of IMMOBILIER CONCEPT ?

The revenue of IMMOBILIER CONCEPT in 2017 is 1.3 M€.

Is IMMOBILIER CONCEPT profitable?

Yes, IMMOBILIER CONCEPT generated a net profit of 142 k€ in 2019.

Where is the headquarters of IMMOBILIER CONCEPT ?

The headquarters of IMMOBILIER CONCEPT is located in AMIENS (80000), in the department Somme.

Where to find the tax return of IMMOBILIER CONCEPT ?

The tax return of IMMOBILIER CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does IMMOBILIER CONCEPT operate?

IMMOBILIER CONCEPT operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.