SIREN : 411399686
IMMO JS is a French company founded 29 years ago, specialized in the sector Location de terrains et d'autres biens immobiliers. Based in SURESNES (92150), this company of category PME shows in 2024 a revenue of 94 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2021 | 2020 | 2019 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| Revenue | 94 331 € | 82 739 € | 60 648 € | 60 282 € | 61 010 € | 68 525 € | 68 895 € |
| Net income | 22 903 € | -8 837 € | -14 € | 464 € | -533 € | 3 335 € | 6 022 € |
| EBITDA | 58 015 € | 21 099 € | 33 084 € | 31 437 € | 24 338 € | 27 989 € | 31 042 € |
| Net margin | 24.3% | -10.7% | -0.0% | 0.8% | -0.9% | 4.9% | 8.7% |
In 2024, IMMO JS achieves revenue of 94 k€. Revenue is growing positively over 7 years (CAGR: +4.0%). Vs 2023, growth of +14% (83 k€ -> 94 k€). After deducting consumption (0 €), gross margin stands at 94 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 58 k€, representing 61.5% of revenue. Positive scissor effect: EBITDA margin improves by +36.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 23 k€, i.e. 24.3% of revenue. This profit can be retained or distributed to shareholders.
94 331 €
94 331 €
58 015 €
24 757 €
22 903 €
61.5%
The debt ratio (= Financial debt / Equity x 100) stands at 561%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 13.0 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 59.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
561.486%
14.36%
59.56%
12.968
72.4%
In 2024, the debt ratio of IMMO JS (561.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of IMMO JS (14.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of IMMO JS (12.97) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 23.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
23.532
0.0
In 2024, the liquidity ratio of IMMO JS (23.53) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2024, the interest coverage of IMMO JS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 9 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 50 days. Excellent situation: suppliers finance 41 days of the operating cycle (retail model). WCR is negative (-146 days): operations structurally generate cash. Notable WCR improvement over the period (-385%), freeing up cash.
-38 270 €
9 j
50 j
0 j
-146 j
Based on 169 transactions of similar company sales in 2024, the value of IMMO JS is estimated at 216 477 € (range 61 106€ - 389 128€). With an EBITDA of 58 015€, the sector multiple of 5.6x is applied. The price/revenue ratio is 0.81x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare IMMO JS with other companies in the same sector:
Voir toutes les statistiques du secteur Location de terrains et d'autres biens immobiliers
The revenue of IMMO JS in 2024 is 94 k€.
Yes, IMMO JS generated a net profit of 23 k€ in 2024.
The headquarters of IMMO JS is located in SURESNES (92150), in the department Hauts-de-Seine.
The tax return of IMMO JS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
IMMO JS operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.