Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-04-03 (25 years)Status: ActiveBusiness sector: Supports juridiques de programmesLocation: NOEL-CERNEUX (25500), Doubs
IMMO HOLDING MOTA : revenue, balance sheet and financial ratios
IMMO HOLDING MOTA is a French company
founded 25 years ago,
specialized in the sector Supports juridiques de programmes.
Based in NOEL-CERNEUX (25500),
this company of category PME
shows in 2020 a revenue of 733 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMMO HOLDING MOTA (SIREN 435094826)
Indicator
2021
2020
2019
2018
2017
Revenue
N/C
732 504 €
758 004 €
764 951 €
737 385 €
Net income
110 409 €
148 807 €
148 632 €
144 788 €
114 774 €
EBITDA
N/C
196 195 €
201 689 €
171 287 €
146 864 €
Net margin
N/C
20.3%
19.6%
18.9%
15.6%
Revenue and income statement
In 2021, IMMO HOLDING MOTA generates positive net income of 110 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2021: 115 k€ -> 110 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
110 409 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.106%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
89.938%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Debt ratio
1.705
0.383
0.133
0.113
0.106
Financial autonomy
86.627
89.63
92.217
92.09
89.938
Repayment capacity
0.034
0.041
0.012
0.013
None
Cash flow / Revenue
17.227%
16.648%
21.726%
20.775%
None%
Sector positioning
Debt ratio
0.112021
2019
2020
2021
Q1: -90.33
Med: 0.0
Q3: 159.86
Good
In 2021, the debt ratio of IMMO HOLDING MOTA (0.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
89.94%2021
2019
2020
2021
Q1: -1.19%
Med: 3.5%
Q3: 37.61%
Excellent
In 2021, the financial autonomy of IMMO HOLDING MOTA (89.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2020
2019
2020
Q1: -9.63 years
Med: 0.0 years
Q3: 0.29 years
Average
In 2020, the repayment capacity of IMMO HOLDING MOTA (0.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1026.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1026.017
Liquidity indicators evolution IMMO HOLDING MOTA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
Liquidity ratio
675.54
855.9
1249.832
1238.832
1026.017
Interest coverage
0.988
0.455
0.727
0.149
None
Sector positioning
Liquidity ratio
1026.022021
2019
2020
2021
Q1: 114.98
Med: 302.13
Q3: 894.23
Excellent
In 2021, the liquidity ratio of IMMO HOLDING MOTA (1026.02) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.15x2020
2019
2020
Q1: -1.02x
Med: 0.0x
Q3: 0.0x
Excellent
In 2020, the interest coverage of IMMO HOLDING MOTA (0.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IMMO HOLDING MOTA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Operating WCR
796 088 €
775 094 €
1 151 272 €
1 406 950 €
0 €
Inventory turnover (days)
17
15
162
284
0
Customer payment term (days)
27
3
5
21
0
Supplier payment term (days)
63
45
19
22
0
Positioning of IMMO HOLDING MOTA in its sector
Comparison with sector Supports juridiques de programmes
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of IMMO HOLDING MOTA is estimated at
259 296 €
(range 80 547€ - 713 426€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
80 tx
80k€259k€713k€
259 296 €Range: 80 547€ - 713 426€
NAF 5 all-time
Valuation method used
Net Income Multiple
110 409 €
×
2.3x
=259 296 €
Range: 80 548€ - 713 426€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supports juridiques de programmes)
Compare IMMO HOLDING MOTA with other companies in the same sector:
Frequently asked questions about IMMO HOLDING MOTA
What is the revenue of IMMO HOLDING MOTA ?
The revenue of IMMO HOLDING MOTA in 2020 is 733 k€.
Is IMMO HOLDING MOTA profitable?
Yes, IMMO HOLDING MOTA generated a net profit of 110 k€ in 2021.
Where is the headquarters of IMMO HOLDING MOTA ?
The headquarters of IMMO HOLDING MOTA is located in NOEL-CERNEUX (25500), in the department Doubs.
Where to find the tax return of IMMO HOLDING MOTA ?
The tax return of IMMO HOLDING MOTA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMMO HOLDING MOTA operate?
IMMO HOLDING MOTA operates in the sector Supports juridiques de programmes (NAF code 41.10D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart