SIREN : 883536328
IMMO DB is a French company founded 6 years ago, specialized in the sector Gestion de fonds. Based in MONTIGNY-LES-METZ (57950), this company of category PME shows in 2024 a revenue of 28 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 28 350 € | N/C | N/C | N/C | 3 000 € |
| Net income | 15 742 € | 25 825 € | -13 447 € | -6 501 € | -17 670 € |
| EBITDA | -8 121 € | -6 576 € | -13 448 € | -6 501 € | -17 670 € |
| Net margin | 55.5% | N/C | N/C | N/C | -589.0% |
In 2024, IMMO DB achieves revenue of 28 k€. Over the period 2020-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +75.3%. After deducting consumption (0 €), gross margin stands at 28 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -8 k€, representing -28.6% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 16 k€, i.e. 55.5% of revenue. This profit can be retained or distributed to shareholders.
28 350 €
28 350 €
-8 121 €
-8 121 €
15 742 €
-28.6%
The debt ratio (= Financial debt / Equity x 100) stands at 10492%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 315.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 67.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
10492.427%
0.936%
67.326%
315.108
In 2024, the debt ratio of IMMO DB (10492.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of IMMO DB (0.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of IMMO DB (315.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 10433.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
10433.042
0.0
In 2024, the liquidity ratio of IMMO DB (10433.04) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of IMMO DB (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 360 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 363 days. Favorable situation: supplier credit is longer than customer credit by 3 days. Overall, WCR represents 55588 days of revenue, i.e. 4.4 M€ to permanently finance. Over 2020-2024, WCR increased by +1587%, requiring additional financing.
4 377 565 €
360 j
363 j
0 j
55588 j
Based on 62 transactions of similar company sales
in 2024,
the value of IMMO DB is estimated at
51 719 €
(range 15 893€ - 106 621€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare IMMO DB with other companies in the same sector:
The revenue of IMMO DB in 2024 is 28 k€.
Yes, IMMO DB generated a net profit of 16 k€ in 2024.
The headquarters of IMMO DB is located in MONTIGNY-LES-METZ (57950), in the department Moselle.
The tax return of IMMO DB is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
IMMO DB operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.