Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-12-12 (18 years)Status: ActiveBusiness sector: Agences immobilièresLocation: LE GIVRE (85540), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
IMMO CONSEIL SUD VENDEE : revenue, balance sheet and financial ratios
IMMO CONSEIL SUD VENDEE is a French company
founded 18 years ago,
specialized in the sector Agences immobilières.
Based in LE GIVRE (85540),
this company of category PME
shows in 2020 a net income positive of 33 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMMO CONSEIL SUD VENDEE (SIREN 501475081)
Indicator
2020
2019
Revenue
N/C
N/C
Net income
32 916 €
11 833 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2020, IMMO CONSEIL SUD VENDEE generates positive net income of 33 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2020: 12 k€ -> 33 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
32 916 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.08%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.048%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution IMMO CONSEIL SUD VENDEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
Debt ratio
12.86
15.08
Financial autonomy
57.644
62.048
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
15.082020
2019
2020
Q1: 0.02
Med: 18.52
Q3: 93.75
Good-6 pts over 2 years
In 2020, the debt ratio of IMMO CONSEIL SUD VENDEE (15.08) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.05%2020
2019
2020
Q1: 7.64%
Med: 31.23%
Q3: 59.48%
Excellent
In 2020, the financial autonomy of IMMO CONSEIL SUD VENDEE (62.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 233.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
233.497
Liquidity indicators evolution IMMO CONSEIL SUD VENDEE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
Liquidity ratio
179.601
233.497
Interest coverage
None
None
Sector positioning
Liquidity ratio
233.52020
2019
2020
Q1: 117.75
Med: 199.64
Q3: 409.63
Good
In 2020, the liquidity ratio of IMMO CONSEIL SUD VENDEE (233.50) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of IMMO CONSEIL SUD VENDEE in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 99 transactions of similar company sales
in 2020,
the value of IMMO CONSEIL SUD VENDEE is estimated at
82 858 €
(range 25 176€ - 440 985€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
99 tx
25k€82k€440k€
82 858 €Range: 25 176€ - 440 985€
NAF 5 année 2020
Valuation method used
Net Income Multiple
32 916 €
×
2.5x
=82 858 €
Range: 25 177€ - 440 985€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare IMMO CONSEIL SUD VENDEE with other companies in the same sector:
Frequently asked questions about IMMO CONSEIL SUD VENDEE
What is the revenue of IMMO CONSEIL SUD VENDEE ?
The revenue of IMMO CONSEIL SUD VENDEE is not publicly disclosed (confidential accounts filed with INPI).
Is IMMO CONSEIL SUD VENDEE profitable?
Yes, IMMO CONSEIL SUD VENDEE generated a net profit of 33 k€ in 2020.
Where is the headquarters of IMMO CONSEIL SUD VENDEE ?
The headquarters of IMMO CONSEIL SUD VENDEE is located in LE GIVRE (85540), in the department Vendee.
Where to find the tax return of IMMO CONSEIL SUD VENDEE ?
The tax return of IMMO CONSEIL SUD VENDEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMMO CONSEIL SUD VENDEE operate?
IMMO CONSEIL SUD VENDEE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart