Employees: NN (None)Legal category: SA (autres)Size: PMECreation date: 2003-01-01 (23 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: NICE (06000), Alpes-Maritimes
IMMO ALPES MEDITERRANEE : revenue, balance sheet and financial ratios
IMMO ALPES MEDITERRANEE is a French company
founded 23 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in NICE (06000),
this company of category PME
shows in 2023 a revenue of 348 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMMO ALPES MEDITERRANEE (SIREN 449136563)
Indicator
2023
2019
2018
2017
Revenue
348 000 €
348 000 €
348 000 €
288 000 €
Net income
68 024 €
-23 375 €
-8 900 €
199 243 €
EBITDA
340 015 €
322 839 €
331 040 €
127 079 €
Net margin
19.5%
-6.7%
-2.6%
69.2%
Revenue and income statement
Im Jahr 2023 erzielt IMMO ALPES MEDITERRANEE einen Umsatz von 348 k€. Der Umsatz wächst über 4 Jahre positiv (CAGR: +3.2%). Leichter Rückgang von 0% vs 2019. Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 348 k€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 340 k€, was 97.7% des Umsatzes entspricht. Positiver Schereneffekt: EBITDA-Marge verbessert sich um +4.9 Punkte. Diese hohe EBITDA-Marge bietet starke Selbstfinanzierungskapazität. Das Nettoergebnis beträgt 68 k€, d.h. 19.5% des Umsatzes.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
348 000 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
348 000 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
340 015 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
144 620 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
68 024 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
97.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 193%. Kritische Situation: Die Schulden übersteigen das Eigenkapital erheblich. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 33%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend. Die Schuldenrückzahlungskapazität zeigt, dass es 10.6 Jahre Cashflow braucht. Über 7 Jahre hinaus betrachten Banken das Kreditrisiko im Allgemeinen als hoch. Der Cashflow beträgt 75.7% des Umsatzes. Dieses hohe Niveau bietet eine starke Selbstfinanzierungskapazität.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
193.382%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.139%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
75.695%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
10.645
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2023
Debt ratio
313.28
295.478
310.958
193.382
Financial autonomy
22.14
22.8
23.459
33.139
Repayment capacity
39.824
15.13
16.412
10.645
Cash flow / Revenue
33.462%
68.25%
64.944%
75.695%
Sector positioning
Verschuldungsgrad
193.382023
2018
2019
2023
Q1: 0.0
Med: 9.99
Q3: 74.85
Average
Im Jahr 2023 liegt über dem Median der Branche das verschuldungsgrad von IMMO ALPES MEDITERRANEE (193.38). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
33.14%2023
2018
2019
2023
Q1: 3.23%
Med: 14.5%
Q3: 45.79%
Gut+11 pts over 3 years
Im Jahr 2023 liegt über dem Median der Branche das finanzielle autonomie von IMMO ALPES MEDITERRANEE (33.1%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
10.64 ans2023
2018
2019
2023
Q1: 0.0 ans
Med: 0.12 ans
Q3: 3.45 ans
Average
Im Jahr 2023 liegt über dem Median der Branche das rückzahlungsfähigkeit von IMMO ALPES MEDITERRANEE (10.6 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 210.27. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden. Der Zinsdeckungsgrad (= EBIT / Zinsaufwendungen) beträgt 22.5x. Das Betriebsergebnis deckt die Zinsaufwendungen sehr weitgehend.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
210.274
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2023
Liquidity ratio
50.099
24.333
67.892
210.274
Interest coverage
54.154
28.658
30.003
22.527
Sector positioning
Liquiditätsquote
210.272023
2018
2019
2023
Q1: 99.92
Med: 115.98
Q3: 425.04
Gut+34 pts over 3 years
Im Jahr 2023 liegt über dem Median der Branche das liquiditätsquote von IMMO ALPES MEDITERRANEE (210.27). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
22.53x2023
2018
2019
2023
Q1: 0.0x
Med: 0.0x
Q3: 6.2x
Ausgezeichnet
Im Jahr 2023 liegt in den oberen 25% der Branche das zinsdeckung von IMMO ALPES MEDITERRANEE (22.5x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 62 Tage. Lieferantenfrist: 514 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 452 Tage des Betriebszyklus. WCR ist negativ (-4 Tage): Der Betrieb generiert strukturell Liquidität. Im Zeitraum 2017-2023 stieg der WCR um +99%.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-4 183 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
62 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
514 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-4 j
WCR and payment terms evolution IMMO ALPES MEDITERRANEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2023
Operating WCR
-356 939 €
-289 940 €
-4 663 €
-4 183 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
0
62
Supplier payment term (days)
130
2058
1272
514
Positioning of IMMO ALPES MEDITERRANEE in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 502 622€ to 1 007 834€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
502k€529k€1007k€
529 160 €Range: 502 622€ - 1 007 834€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare IMMO ALPES MEDITERRANEE with other companies in the same sector:
Frequently asked questions about IMMO ALPES MEDITERRANEE
What is the revenue of IMMO ALPES MEDITERRANEE ?
The revenue of IMMO ALPES MEDITERRANEE in 2023 is 348 k€.
Is IMMO ALPES MEDITERRANEE profitable?
Yes, IMMO ALPES MEDITERRANEE generated a net profit of 68 k€ in 2023.
Where is the headquarters of IMMO ALPES MEDITERRANEE ?
The headquarters of IMMO ALPES MEDITERRANEE is located in NICE (06000), in the department Alpes-Maritimes.
Where to find the tax return of IMMO ALPES MEDITERRANEE ?
The tax return of IMMO ALPES MEDITERRANEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMMO ALPES MEDITERRANEE operate?
IMMO ALPES MEDITERRANEE operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart