Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

IMM-EO : revenue, balance sheet and financial ratios

IMM-EO is a French company founded 10 years ago, specialized in the sector Distribution de films cinématographiques. Based in LIMOGES (87100), this company of category PME shows in 2021 a net income positive of 7 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - IMM-EO (SIREN 818934051)
Indicator 2021 2020 2019 2018 2017
Revenue N/C N/C N/C N/C N/C
Net income 6 568 € 14 789 € -21 257 € -714 € -1 726 €
EBITDA N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C

Revenue and income statement

In 2021, IMM-EO generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

6 568 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -31%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -126%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-30.717%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-126.174%

Solvency indicators evolution
IMM-EO

Sector positioning

Debt ratio
-30.72 2021
2019
2020
2021
Q1: 0.0
Med: 0.43
Q3: 43.68
Excellent

In 2021, the debt ratio of IMM-EO (-30.72) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-126.17% 2021
2019
2020
2021
Q1: 0.29%
Med: 22.73%
Q3: 54.97%
Watch +22 pts over 3 years

In 2021, the financial autonomy of IMM-EO (-126.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 53.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

53.357

Liquidity indicators evolution
IMM-EO

Sector positioning

Liquidity ratio
53.36 2021
2019
2020
2021
Q1: 101.83
Med: 157.51
Q3: 323.7
Watch +12 pts over 3 years

In 2021, the liquidity ratio of IMM-EO (53.36) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Positioning of IMM-EO in its sector

Comparison with sector Distribution de films cinématographiques

Valuation estimate

Based on 88 transactions of similar company sales (all years), the value of IMM-EO is estimated at 10 656 € (range 5 559€ - 28 344€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
88 tx
5k€ 10k€ 28k€
10 656 € Range: 5 559€ - 28 344€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
6 568 € × 1.6x = 10 656 €
Range: 5 560€ - 28 344€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Distribution de films cinématographiques)

Compare IMM-EO with other companies in the same sector:

Frequently asked questions about IMM-EO

What is the revenue of IMM-EO ?

The revenue of IMM-EO is not publicly disclosed (confidential accounts filed with INPI).

Is IMM-EO profitable?

Yes, IMM-EO generated a net profit of 7 k€ in 2021.

Where is the headquarters of IMM-EO ?

The headquarters of IMM-EO is located in LIMOGES (87100), in the department Haute-Vienne.

Where to find the tax return of IMM-EO ?

The tax return of IMM-EO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does IMM-EO operate?

IMM-EO operates in the sector Distribution de films cinématographiques (NAF code 59.13A). See the 'Sector positioning' section above to compare the company with its competitors.