Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-04-10 (9 years)Status: ActiveBusiness sector: Autres enseignementsLocation: LEVALLOIS-PERRET (92300), Hauts-de-Seine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
IMIE PARIS INSTITUT DE LA FILIERE NUMERIQUE : revenue, balance sheet and financial ratios
IMIE PARIS INSTITUT DE LA FILIERE NUMERIQUE is a French company
founded 9 years ago,
specialized in the sector Autres enseignements.
Based in LEVALLOIS-PERRET (92300),
this company of category PME
shows in 2019 a revenue of 567 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMIE PARIS INSTITUT DE LA FILIERE NUMERIQUE (SIREN 829075720)
Indicator
2023
2022
2019
2017
Revenue
N/C
N/C
567 013 €
N/C
Net income
151 173 €
241 013 €
-276 518 €
-125 €
EBITDA
N/C
N/C
-257 892 €
N/C
Net margin
N/C
N/C
-48.8%
N/C
Revenue and income statement
In 2023, IMIE PARIS INSTITUT DE LA FILIERE NUMERIQUE generates positive net income of 151 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
151 173 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.072%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.774%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution IMIE PARIS INSTITUT DE LA FILIERE NUMERIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2022
2023
Debt ratio
8654.286
-5.033
0.0
39.072
Financial autonomy
1.142
-78.364
22.967
26.774
Repayment capacity
None
-0.065
None
None
Cash flow / Revenue
None%
-45.852%
None%
None%
Sector positioning
Debt ratio
39.072023
2019
2022
2023
Q1: 0.0
Med: 1.09
Q3: 40.73
Average+49 pts over 3 years
In 2023, the debt ratio of IMIE PARIS INSTITUT DE LA... (39.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.77%2023
2019
2022
2023
Q1: 0.0%
Med: 19.15%
Q3: 52.05%
Good+31 pts over 3 years
In 2023, the financial autonomy of IMIE PARIS INSTITUT DE LA... (26.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.07 years2019
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.55 years
Excellent
In 2019, the repayment capacity of IMIE PARIS INSTITUT DE LA... (-0.07) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 141.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
141.297
Liquidity indicators evolution IMIE PARIS INSTITUT DE LA FILIERE NUMERIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2022
2023
Liquidity ratio
None
49.506
136.276
141.297
Interest coverage
None
-1.098
None
None
Sector positioning
Liquidity ratio
141.32023
2019
2022
2023
Q1: 111.92
Med: 226.06
Q3: 432.75
Average+18 pts over 3 years
In 2023, the liquidity ratio of IMIE PARIS INSTITUT DE LA... (141.30) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-1.1x2019
2019
Q1: 0.0x
Med: 0.0x
Q3: 0.36x
Watch
In 2019, the interest coverage of IMIE PARIS INSTITUT DE LA... (-1.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IMIE PARIS INSTITUT DE LA FILIERE NUMERIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2022
2023
Operating WCR
0 €
112 892 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
148
0
0
Supplier payment term (days)
0
305
0
0
Positioning of IMIE PARIS INSTITUT DE LA FILIERE NUMERIQUE in its sector
Comparison with sector Autres enseignements
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of IMIE PARIS INSTITUT DE LA FILIERE NUMERIQUE is estimated at
443 988 €
(range 165 642€ - 2 401 095€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
134 transactions
165k€443k€2401k€
443 988 €Range: 165 642€ - 2 401 095€
NAF 5 all-time
Valuation method used
Net Income Multiple
151 173 €
×
2.9x
=443 989 €
Range: 165 643€ - 2 401 096€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres enseignements)
Compare IMIE PARIS INSTITUT DE LA FILIERE NUMERIQUE with other companies in the same sector:
Frequently asked questions about IMIE PARIS INSTITUT DE LA FILIERE NUMERIQUE
What is the revenue of IMIE PARIS INSTITUT DE LA FILIERE NUMERIQUE ?
The revenue of IMIE PARIS INSTITUT DE LA FILIERE NUMERIQUE in 2019 is 567 k€.
Is IMIE PARIS INSTITUT DE LA FILIERE NUMERIQUE profitable?
Yes, IMIE PARIS INSTITUT DE LA FILIERE NUMERIQUE generated a net profit of 151 k€ in 2023.
Where is the headquarters of IMIE PARIS INSTITUT DE LA FILIERE NUMERIQUE ?
The headquarters of IMIE PARIS INSTITUT DE LA FILIERE NUMERIQUE is located in LEVALLOIS-PERRET (92300), in the department Hauts-de-Seine.
Where to find the tax return of IMIE PARIS INSTITUT DE LA FILIERE NUMERIQUE ?
The tax return of IMIE PARIS INSTITUT DE LA FILIERE NUMERIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMIE PARIS INSTITUT DE LA FILIERE NUMERIQUE operate?
IMIE PARIS INSTITUT DE LA FILIERE NUMERIQUE operates in the sector Autres enseignements (NAF code 85.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart