Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 1980-08-14 (45 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75008), Paris
IMFRA IMMOBILIERE FRANCE : revenue, balance sheet and financial ratios
IMFRA IMMOBILIERE FRANCE is a French company
founded 45 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75008),
this company of category ETI
shows in 2023 a revenue of 68 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMFRA IMMOBILIERE FRANCE (SIREN 319657524)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
68 333 €
N/C
N/C
N/C
N/C
N/C
182 009 €
3 164 522 €
Net income
7 662 426 €
8 454 276 €
7 868 042 €
5 503 764 €
5 107 191 €
10 534 944 €
20 961 211 €
378 526 662 €
109 355 708 €
EBITDA
-2 166 447 €
-2 013 920 €
-1 849 756 €
-1 654 508 €
-3 604 160 €
-2 204 424 €
-1 983 739 €
-5 529 027 €
-29 363 €
Net margin
N/C
12372.2%
N/C
N/C
N/C
N/C
N/C
207971.4%
3455.7%
Revenue and income statement
In 2024, IMFRA IMMOBILIERE FRANCE generates positive net income of 7.7 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 109.4 M€ -> 7.7 M€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 166 447 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 625 893 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
7 662 426 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 355%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 25.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
355.063%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.857%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
25.135
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution IMFRA IMMOBILIERE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.466
287.984
278.308
274.575
246.669
348.916
318.725
405.599
355.063
Financial autonomy
74.22
25.466
26.316
26.286
28.605
22.192
23.608
19.723
21.857
Repayment capacity
-0.082
0.499
8.43
15.465
27.554
25.459
19.909
25.103
25.135
Cash flow / Revenue
-1184.292%
208444.127%
None%
None%
None%
None%
None%
15636.176%
None%
Sector positioning
Debt ratio
355.062024
2022
2023
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Average
In 2024, the debt ratio of IMFRA IMMOBILIERE FRANCE (355.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.86%2024
2022
2023
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Average+5 pts over 3 years
In 2024, the financial autonomy of IMFRA IMMOBILIERE FRANCE (21.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
25.14 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.65 years
Q3: 10.57 years
Average
In 2024, the repayment capacity of IMFRA IMMOBILIERE FRANCE (25.14) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1485.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1485.122
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1006.329
Liquidity indicators evolution IMFRA IMMOBILIERE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
35.49
1897.914
2551.855
568.409
1123.327
2462.927
1338.493
4121.519
1485.122
Interest coverage
-11130.79
-3.232
-154.407
-138.949
-85.219
-185.17
-208.986
-711.862
-1006.329
Sector positioning
Liquidity ratio
1485.122024
2022
2023
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Excellent
In 2024, the liquidity ratio of IMFRA IMMOBILIERE FRANCE (1485.12) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-1006.33x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.04x
Average
In 2024, the interest coverage of IMFRA IMMOBILIERE FRANCE (-1006.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 120 days. Excellent situation: suppliers finance 120 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
120 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IMFRA IMMOBILIERE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-49 032 844 €
48 748 337 €
0 €
0 €
0 €
0 €
0 €
16 109 928 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
3
0
0
0
0
0
0
0
0
Supplier payment term (days)
128
174
119
175
165
135
127
120
120
Positioning of IMFRA IMMOBILIERE FRANCE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of IMFRA IMMOBILIERE FRANCE is estimated at
52 214 307 €
(range 15 699 183€ - 94 733 859€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
15699k€52214k€94733k€
52 214 307 €Range: 15 699 183€ - 94 733 859€
NAF 5 année 2024
Valuation method used
Net Income Multiple
7 662 426 €
×
6.8x
=52 214 307 €
Range: 15 699 184€ - 94 733 859€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare IMFRA IMMOBILIERE FRANCE with other companies in the same sector:
Frequently asked questions about IMFRA IMMOBILIERE FRANCE
What is the revenue of IMFRA IMMOBILIERE FRANCE ?
The revenue of IMFRA IMMOBILIERE FRANCE in 2023 is 68 k€.
Is IMFRA IMMOBILIERE FRANCE profitable?
Yes, IMFRA IMMOBILIERE FRANCE generated a net profit of 7.7 M€ in 2024.
Where is the headquarters of IMFRA IMMOBILIERE FRANCE ?
The headquarters of IMFRA IMMOBILIERE FRANCE is located in PARIS (75008), in the department Paris.
Where to find the tax return of IMFRA IMMOBILIERE FRANCE ?
The tax return of IMFRA IMMOBILIERE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMFRA IMMOBILIERE FRANCE operate?
IMFRA IMMOBILIERE FRANCE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart