Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

I.MEDIA PHOTOGRAVURE : revenue, balance sheet and financial ratios

I.MEDIA PHOTOGRAVURE is a French company founded 36 years ago, specialized in the sector Activités de pré-presse . Based in CHEVRIERES (60710), this company of category PME shows in 2022 a revenue of 760 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - I.MEDIA PHOTOGRAVURE (SIREN 351834304)
Indicator 2024 2023 2022 2021 2019 2016
Revenue N/C N/C 759 815 € N/C N/C N/C
Net income 182 758 € 119 097 € 65 634 € 55 153 € 57 731 € 28 816 €
EBITDA N/C N/C 105 120 € N/C N/C N/C
Net margin N/C N/C 8.6% N/C N/C N/C

Revenue and income statement

In 2024, I.MEDIA PHOTOGRAVURE generates positive net income of 183 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 29 k€ -> 183 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

182 758 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

10.09%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

68.109%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

12.7%

Solvency indicators evolution
I.MEDIA PHOTOGRAVURE

Sector positioning

Debt ratio
10.09 2024
2022
2023
2024
Q1: 2.56
Med: 17.57
Q3: 56.93
Good +6 pts over 3 years

In 2024, the debt ratio of I.MEDIA PHOTOGRAVURE (10.09) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
68.11% 2024
2022
2023
2024
Q1: 14.88%
Med: 42.89%
Q3: 63.77%
Excellent

In 2024, the financial autonomy of I.MEDIA PHOTOGRAVURE (68.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.28 years 2022
2022
Q1: 0.0 years
Med: 0.48 years
Q3: 2.83 years
Good

In 2022, the repayment capacity of I.MEDIA PHOTOGRAVURE (0.28) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 350.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

350.94

Liquidity indicators evolution
I.MEDIA PHOTOGRAVURE

Sector positioning

Liquidity ratio
350.94 2024
2022
2023
2024
Q1: 152.81
Med: 247.39
Q3: 401.05
Good +16 pts over 3 years

In 2024, the liquidity ratio of I.MEDIA PHOTOGRAVURE (350.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.65x 2022
2022
Q1: 0.0x
Med: 0.17x
Q3: 2.82x
Good

In 2022, the interest coverage of I.MEDIA PHOTOGRAVURE (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
I.MEDIA PHOTOGRAVURE

Positioning of I.MEDIA PHOTOGRAVURE in its sector

Comparison with sector Activités de pré-presse

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions). This range of 297 360€ to 626 309€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
297k€ 391k€ 626k€
391 305 € Range: 297 360€ - 626 309€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de pré-presse )

Compare I.MEDIA PHOTOGRAVURE with other companies in the same sector:

Voir toutes les statistiques du secteur Activités de pré-presse

Frequently asked questions about I.MEDIA PHOTOGRAVURE

What is the revenue of I.MEDIA PHOTOGRAVURE ?

The revenue of I.MEDIA PHOTOGRAVURE in 2022 is 760 k€.

Is I.MEDIA PHOTOGRAVURE profitable?

Yes, I.MEDIA PHOTOGRAVURE generated a net profit of 183 k€ in 2024.

Where is the headquarters of I.MEDIA PHOTOGRAVURE ?

The headquarters of I.MEDIA PHOTOGRAVURE is located in CHEVRIERES (60710), in the department Oise.

Where to find the tax return of I.MEDIA PHOTOGRAVURE ?

The tax return of I.MEDIA PHOTOGRAVURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does I.MEDIA PHOTOGRAVURE operate?

I.MEDIA PHOTOGRAVURE operates in the sector Activités de pré-presse (NAF code 18.13Z). See the 'Sector positioning' section above to compare the company with its competitors.