IMCO PROMOTION : revenue, balance sheet and financial ratios
IMCO PROMOTION is a French company
founded 18 years ago,
specialized in the sector Promotion immobilière d'autres bâtiments.
Based in JUMEL (80250),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMCO PROMOTION (SIREN 500534284)
Indicator
2025
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 147 000 €
4 475 823 €
66 500 €
1 765 858 €
2 095 667 €
9 977 178 €
7 540 496 €
Net income
-224 355 €
31 801 €
60 730 €
-259 816 €
-1 462 €
-130 668 €
156 420 €
108 493 €
EBITDA
N/C
-204 322 €
-208 976 €
-373 545 €
-202 827 €
-262 959 €
-87 467 €
15 179 €
Net margin
N/C
1.5%
1.4%
-390.7%
-0.1%
-6.2%
1.6%
1.4%
Revenue and income statement
In 2025, IMCO PROMOTION records a net loss of 224 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-224 355 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -456%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-455.592%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-15.375%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2025
Debt ratio
266.971
63.092
176.287
79.619
224.848
148.169
111.709
-455.592
Financial autonomy
6.968
36.547
18.806
45.369
9.609
27.349
34.493
-15.375
Repayment capacity
-6.393
-0.231
-2.463
-2.233
-2.308
-3.107
-20.388
None
Cash flow / Revenue
-0.649%
-1.743%
-10.192%
-12.921%
-556.737%
-4.697%
-1.206%
None%
Sector positioning
Debt ratio
-455.592025
2021
2022
2025
Q1: 0.0
Med: 11.23
Q3: 163.22
Excellent-46 pts over 3 years
In 2025, the debt ratio of IMCO PROMOTION (-455.59) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-15.38%2025
2021
2022
2025
Q1: 1.07%
Med: 20.13%
Q3: 66.75%
Watch-35 pts over 3 years
In 2025, the financial autonomy of IMCO PROMOTION (-15.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-20.39 years2022
2021
2022
Q1: -2.67 years
Med: 0.0 years
Q3: 2.5 years
Excellent
In 2022, the repayment capacity of IMCO PROMOTION (-20.39) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 228.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
228.239
Liquidity indicators evolution IMCO PROMOTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2025
Liquidity ratio
111.733
162.371
152.041
539.881
145.297
311.024
369.851
228.239
Interest coverage
2.932
-0.333
-4.063
-0.077
-0.004
-0.521
-0.938
None
Sector positioning
Liquidity ratio
228.242025
2021
2022
2025
Q1: 228.24
Med: 640.26
Q3: 3839.01
Average-23 pts over 3 years
In 2025, the liquidity ratio of IMCO PROMOTION (228.24) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.94x2022
2021
2022
Q1: -2.01x
Med: 0.0x
Q3: 4.33x
Average-8 pts over 2 years
In 2022, the interest coverage of IMCO PROMOTION (-0.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 43 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 422 days. Excellent situation: suppliers finance 379 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
43 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
422 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IMCO PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2025
Operating WCR
3 246 485 €
1 355 898 €
2 945 816 €
1 219 555 €
891 668 €
1 206 995 €
1 081 422 €
0 €
Inventory turnover (days)
244
30
249
203
11832
71
92
0
Customer payment term (days)
88
20
139
20
421
15
71
43
Supplier payment term (days)
52
17
157
48
186
39
39
422
Positioning of IMCO PROMOTION in its sector
Comparison with sector Promotion immobilière d'autres bâtiments
Similar companies (Promotion immobilière d'autres bâtiments)
Compare IMCO PROMOTION with other companies in the same sector:
The headquarters of IMCO PROMOTION is located in JUMEL (80250), in the department Somme.
Where to find the tax return of IMCO PROMOTION ?
The tax return of IMCO PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMCO PROMOTION operate?
IMCO PROMOTION operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart