Employees: 00 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-02-01 (22 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: VOISINS-LE-BRETONNEUX (78960), Yvelines
IMAGEM TECHNOLOGY : revenue, balance sheet and financial ratios
IMAGEM TECHNOLOGY is a French company
founded 22 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in VOISINS-LE-BRETONNEUX (78960),
this company of category PME
shows in 2017 a revenue of 490 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMAGEM TECHNOLOGY (SIREN 451953533)
Indicator
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
489 695 €
605 207 €
Net income
-93 499 €
-99 842 €
-47 501 €
105 616 €
99 749 €
EBITDA
N/C
N/C
N/C
183 082 €
152 091 €
Net margin
N/C
N/C
N/C
21.6%
16.5%
Revenue and income statement
In 2021, IMAGEM TECHNOLOGY records a net loss of 93 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-93 499 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 732%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
732.473%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.895%
Solvency indicators evolution IMAGEM TECHNOLOGY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
Debt ratio
6.71
85.37
9.63
51.004
732.473
Financial autonomy
83.462
50.424
86.91
62.561
11.895
Repayment capacity
0.412
2.993
None
None
None
Cash flow / Revenue
16.296%
20.05%
None%
None%
None%
Sector positioning
Debt ratio
732.472021
2019
2020
2021
Q1: 0.0
Med: 4.78
Q3: 51.58
Watch+20 pts over 3 years
In 2021, the debt ratio of IMAGEM TECHNOLOGY (732.47) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
11.89%2021
2019
2020
2021
Q1: 6.85%
Med: 31.54%
Q3: 57.33%
Average-45 pts over 3 years
In 2021, the financial autonomy of IMAGEM TECHNOLOGY (11.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 9924.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
9924.703
Liquidity indicators evolution IMAGEM TECHNOLOGY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
Liquidity ratio
1002.146
1855.549
2040.195
1767.611
9924.703
Interest coverage
0.041
0.013
None
None
None
Sector positioning
Liquidity ratio
9924.72021
2019
2020
2021
Q1: 148.47
Med: 231.97
Q3: 406.61
Excellent
In 2021, the liquidity ratio of IMAGEM TECHNOLOGY (9924.70) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5389 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 5389 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5389 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IMAGEM TECHNOLOGY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
Operating WCR
101 614 €
36 130 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
30
11
1860
1894
5389
Supplier payment term (days)
56
37
0
0
0
Positioning of IMAGEM TECHNOLOGY in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare IMAGEM TECHNOLOGY with other companies in the same sector:
Frequently asked questions about IMAGEM TECHNOLOGY
What is the revenue of IMAGEM TECHNOLOGY ?
The revenue of IMAGEM TECHNOLOGY in 2017 is 490 k€.
Is IMAGEM TECHNOLOGY profitable?
IMAGEM TECHNOLOGY recorded a net loss in 2021.
Where is the headquarters of IMAGEM TECHNOLOGY ?
The headquarters of IMAGEM TECHNOLOGY is located in VOISINS-LE-BRETONNEUX (78960), in the department Yvelines.
Where to find the tax return of IMAGEM TECHNOLOGY ?
The tax return of IMAGEM TECHNOLOGY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMAGEM TECHNOLOGY operate?
IMAGEM TECHNOLOGY operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart