SIREN : 818450785
IMAAF is a French company founded 10 years ago, specialized in the sector Formation continue d'adultes. Based in LE HAVRE (76600), this company of category PME shows in 2020 a revenue of 26 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2020 | 2018 | 2017 |
|---|---|---|---|
| Revenue | 25 680 € | 54 470 € | 23 060 € |
| Net income | -35 971 € | 6 527 € | 3 511 € |
| EBITDA | -33 233 € | 6 719 € | 3 842 € |
| Net margin | -140.1% | 12.0% | 15.2% |
In 2020, IMAAF achieves revenue of 26 k€. Revenue is growing positively over 3 years (CAGR: +3.7%). Significant drop of -53% vs 2018. After deducting consumption (0 €), gross margin stands at 26 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -33 k€, representing -129.4% of revenue. Warning negative scissor effect: despite revenue change (-53%), EBITDA varies by -595%, reducing margin by 141.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -36 k€ (-140.1% of revenue), which will impact equity.
25 680 €
25 680 €
-33 233 €
-36 049 €
-35 971 €
-89.2%
The debt ratio (= Financial debt / Equity x 100) stands at -247%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -25%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
-247.061%
-24.985%
-89.016%
-1.352
In 2020, the debt ratio of IMAAF (-247.06) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2020, the financial autonomy of IMAAF (-25.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2020, the repayment capacity of IMAAF (-1.35) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
0.0
-0.487
In 2020, the liquidity ratio of IMAAF (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2020, the interest coverage of IMAAF (-0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 266 days. Excellent situation: suppliers finance 266 days of the operating cycle (retail model). WCR is negative (-197 days): operations structurally generate cash. Notable WCR improvement over the period (-133%), freeing up cash.
-14 070 €
0 j
266 j
0 j
-197 j
Based on 134 transactions of similar company sales (all years), the value of IMAAF is estimated at 9 179 € (range 3 062€ - 17 946€). The price/revenue ratio is 0.36x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Only this financial indicator is available for this company.
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare IMAAF with other companies in the same sector:
Voir toutes les statistiques du secteur Formation continue d'adultes
The revenue of IMAAF in 2020 is 26 k€.
IMAAF recorded a net loss in 2020.
The headquarters of IMAAF is located in LE HAVRE (76600), in the department Seine-Maritime.
The tax return of IMAAF is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
IMAAF operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.