I.M. ZADVAT & CIE is a French company
founded 52 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de textiles.
Based in SAINT-DENIS (97490),
this company of category PME
shows in 2018 a revenue of 10.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - I.M. ZADVAT & CIE (SIREN 310863469)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
10 359 283 €
11 371 777 €
11 233 810 €
Net income
1 340 636 €
675 913 €
730 050 €
302 914 €
303 904 €
397 547 €
EBITDA
N/C
N/C
N/C
176 078 €
206 014 €
325 896 €
Net margin
N/C
N/C
N/C
2.9%
2.7%
3.5%
Revenue and income statement
In 2021, I.M. ZADVAT & CIE generates positive net income of 1.3 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 398 k€ -> 1.3 M€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 340 636 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.107%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.459%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
1.152
1.949
1.847
3.472
3.706
18.107
Financial autonomy
85.789
88.006
88.519
85.961
85.944
77.459
Repayment capacity
0.243
0.53
0.448
None
None
None
Cash flow / Revenue
3.764%
2.915%
3.622%
None%
None%
None%
Sector positioning
Debt ratio
18.112021
2019
2020
2021
Q1: 0.0
Med: 18.1
Q3: 93.0
Good+12 pts over 3 years
In 2021, the debt ratio of I.M. ZADVAT & CIE (18.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
77.46%2021
2019
2020
2021
Q1: 14.63%
Med: 37.56%
Q3: 62.5%
Excellent
In 2021, the financial autonomy of I.M. ZADVAT & CIE (77.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 833.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
833.021
Liquidity indicators evolution I.M. ZADVAT & CIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
480.019
609.852
643.082
559.779
599.968
833.021
Interest coverage
10.075
18.007
21.415
None
None
None
Sector positioning
Liquidity ratio
833.022021
2019
2020
2021
Q1: 127.24
Med: 231.25
Q3: 421.14
Excellent
In 2021, the liquidity ratio of I.M. ZADVAT & CIE (833.02) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution I.M. ZADVAT & CIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
5 435 816 €
5 477 330 €
5 096 249 €
0 €
0 €
0 €
Inventory turnover (days)
71
56
72
0
0
0
Customer payment term (days)
44
48
47
0
0
0
Supplier payment term (days)
40
26
24
0
0
0
Positioning of I.M. ZADVAT & CIE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de textiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 2 295 656€ to 16 607 584€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
2295k€12631k€16607k€
12 631 842 €Range: 2 295 656€ - 16 607 584€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de textiles)
Compare I.M. ZADVAT & CIE with other companies in the same sector:
Frequently asked questions about I.M. ZADVAT & CIE
What is the revenue of I.M. ZADVAT & CIE ?
The revenue of I.M. ZADVAT & CIE in 2018 is 10.4 M€.
Is I.M. ZADVAT & CIE profitable?
Yes, I.M. ZADVAT & CIE generated a net profit of 1.3 M€ in 2021.
Where is the headquarters of I.M. ZADVAT & CIE ?
The headquarters of I.M. ZADVAT & CIE is located in SAINT-DENIS (97490), in the department La Reunion.
Where to find the tax return of I.M. ZADVAT & CIE ?
The tax return of I.M. ZADVAT & CIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does I.M. ZADVAT & CIE operate?
I.M. ZADVAT & CIE operates in the sector Commerce de gros (commerce interentreprises) de textiles (NAF code 46.41Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart