Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-10-01 (10 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: ALFORTVILLE (94140), Val-de-Marne
IHL GRANDS TRAVAUX : revenue, balance sheet and financial ratios
IHL GRANDS TRAVAUX is a French company
founded 10 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in ALFORTVILLE (94140),
this company of category PME
shows in 2021 a revenue of 28.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IHL GRANDS TRAVAUX (SIREN 814165239)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
28 886 586 €
23 859 974 €
N/C
11 744 923 €
11 472 065 €
6 489 559 €
Net income
23 640 €
51 114 €
51 291 €
47 233 €
207 040 €
270 268 €
279 288 €
238 308 €
EBITDA
N/C
N/C
-234 938 €
-143 258 €
N/C
65 766 €
148 319 €
243 326 €
Net margin
N/C
N/C
0.2%
0.2%
N/C
2.3%
2.4%
3.7%
Revenue and income statement
Im Jahr 2024 erzielt IHL GRANDS TRAVAUX ein positives Nettoergebnis von 24 k€. Entwicklung 2016-2024: 238 k€ -> 24 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 640 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 0%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 41%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.338%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.4%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
66.44
45.649
0.279
3.868
10.796
52.263
28.912
0.338
Financial autonomy
10.116
9.239
19.637
17.834
12.907
14.274
30.071
41.4
Repayment capacity
0.983
2.115
0.052
None
-0.667
-2.113
None
None
Cash flow / Revenue
3.316%
1.124%
0.395%
None%
-0.761%
-1.005%
None%
None%
Sector positioning
Verschuldungsgrad
0.342024
2021
2023
2024
Q1: 0.0
Med: 2.73
Q3: 26.78
Gut-44 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das verschuldungsgrad von IHL GRANDS TRAVAUX (0.34). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
41.4%2024
2021
2023
2024
Q1: 11.73%
Med: 25.56%
Q3: 44.76%
Gut+44 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das finanzielle autonomie von IHL GRANDS TRAVAUX (41.4%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
-2.11 ans2021
2021
Q1: 0.0 ans
Med: 0.0 ans
Q3: 0.95 ans
Ausgezeichnet
Im Jahr 2021 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von IHL GRANDS TRAVAUX (-2.1 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.
Liquidity ratios
Die Liquiditätsquote beträgt 165.75. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
165.75
Liquidity indicators evolution IHL GRANDS TRAVAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
119.884
115.069
123.472
121.399
115.171
126.473
159.448
165.75
Interest coverage
5.225
13.382
29.832
None
-5.454
-1.727
None
None
Sector positioning
Liquiditätsquote
165.752024
2021
2023
2024
Q1: 111.16
Med: 138.5
Q3: 192.32
Gut+34 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das liquiditätsquote von IHL GRANDS TRAVAUX (165.75). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
-1.73x2021
2021
Q1: 0.0x
Med: 0.03x
Q3: 1.36x
Average
Im Jahr 2021 liegt unter dem Median der Branche das zinsdeckung von IHL GRANDS TRAVAUX (-1.7x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IHL GRANDS TRAVAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
-111 101 €
-3 901 €
841 054 €
0 €
-2 338 039 €
-1 030 385 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
95
115
59
0
51
34
0
0
Supplier payment term (days)
37
61
28
0
35
53
0
0
Positioning of IHL GRANDS TRAVAUX in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of IHL GRANDS TRAVAUX is estimated at
43 708 €
(range 21 960€ - 113 860€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
135 transactions
21k€43k€113k€
43 708 €Range: 21 960€ - 113 860€
NAF 5 all-time
Valuation method used
Net Income Multiple
23 640 €
×
1.8x
=43 709 €
Range: 21 961€ - 113 860€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare IHL GRANDS TRAVAUX with other companies in the same sector:
Frequently asked questions about IHL GRANDS TRAVAUX
What is the revenue of IHL GRANDS TRAVAUX ?
The revenue of IHL GRANDS TRAVAUX in 2021 is 28.9 M€.
Is IHL GRANDS TRAVAUX profitable?
Yes, IHL GRANDS TRAVAUX generated a net profit of 24 k€ in 2024.
Where is the headquarters of IHL GRANDS TRAVAUX ?
The headquarters of IHL GRANDS TRAVAUX is located in ALFORTVILLE (94140), in the department Val-de-Marne.
Where to find the tax return of IHL GRANDS TRAVAUX ?
The tax return of IHL GRANDS TRAVAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IHL GRANDS TRAVAUX operate?
IHL GRANDS TRAVAUX operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart