IFFORTHECC (INSTITUT FRANCOPHONE DE FORMATION ET DE RECHERCHE EN THERAPIE COMPORTEMENTALE ET COGNITIVE)
SIREN : 499940468
Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-09-05 (18 years)Status: ActiveBusiness sector: Formation continue d'adultesLocation: AIX-EN-PROVENCE (13100), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
IFFORTHECC (INSTITUT FRANCOPHONE DE FORMATION ET DE RECHERCHE EN THERAPIE COMPORTEMENTALE ET COGNITIVE) : revenue, balance sheet and financial ratios
IFFORTHECC (INSTITUT FRANCOPHONE DE FORMATION ET DE RECHERCHE EN THERAPIE COMPORTEMENTALE ET COGNITIVE) is a French company
founded 18 years ago,
specialized in the sector Formation continue d'adultes.
Based in AIX-EN-PROVENCE (13100),
this company of category PME
shows in 2017 a revenue of 208 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IFFORTHECC (INSTITUT FRANCOPHONE DE FORMATION ET DE RECHERCHE EN THERAPIE COMPORTEMENTALE ET COGNITIVE) (SIREN 499940468)
Indicator
2017
Revenue
208 363 €
Net income
2 547 €
EBITDA
3 559 €
Net margin
1.2%
Revenue and income statement
In 2017, IFFORTHECC (INSTITUT FRANCOPHONE DE FORMATION ET DE RECHERCHE EN THERAPIE COMPORTEMENTALE ET COGNITIVE) achieves revenue of 208 k€. After deducting consumption (0 €), gross margin stands at 208 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4 k€, representing 1.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3 k€, i.e. 1.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2017)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
208 363 €
Gross margin (2017)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
208 363 €
EBITDA (2017)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 559 €
EBIT (2017)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 547 €
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 547 €
EBITDA margin (2017)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.471%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.567%
Cash flow / Revenue (2017)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.729%
Repayment capacity (2017)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.644
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution IFFORTHECC (INSTITUT FRANCOPHONE DE FORMATION ET DE RECHERCHE EN THERAPIE COMPORTEMENTALE ET COGNITIVE)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
Debt ratio
26.471
Financial autonomy
16.567
Repayment capacity
0.644
Cash flow / Revenue
1.729%
Sector positioning
Debt ratio
26.472017
2017
Q1: 0.0
Med: 3.78
Q3: 38.73
Average
In 2017, the debt ratio of IFFORTHECC (INSTITUT FRAN... (26.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.57%2017
2017
Q1: 3.07%
Med: 28.42%
Q3: 57.76%
Average
In 2017, the financial autonomy of IFFORTHECC (INSTITUT FRAN... (16.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.64 years2017
2017
Q1: 0.0 years
Med: 0.0 years
Q3: 0.41 years
Average
In 2017, the repayment capacity of IFFORTHECC (INSTITUT FRAN... (0.64) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 114.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
114.048
Interest coverage (2017)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution IFFORTHECC (INSTITUT FRANCOPHONE DE FORMATION ET DE RECHERCHE EN THERAPIE COMPORTEMENTALE ET COGNITIVE)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
Liquidity ratio
114.048
Interest coverage
0.0
Sector positioning
Liquidity ratio
114.052017
2017
Q1: 123.22
Med: 198.8
Q3: 354.89
Watch
In 2017, the liquidity ratio of IFFORTHECC (INSTITUT FRAN... (114.05) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2017
2017
Q1: 0.0x
Med: 0.0x
Q3: 0.61x
Average
In 2017, the interest coverage of IFFORTHECC (INSTITUT FRAN... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 36 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 56 days. Favorable situation: supplier credit is longer than customer credit by 20 days. Overall, WCR represents 34 days of revenue, i.e. 20 k€ to permanently finance.
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
19 755 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
36 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
56 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2017)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
34 j
WCR and payment terms evolution IFFORTHECC (INSTITUT FRANCOPHONE DE FORMATION ET DE RECHERCHE EN THERAPIE COMPORTEMENTALE ET COGNITIVE)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
Operating WCR
19 755 €
Inventory turnover (days)
0
Customer payment term (days)
36
Supplier payment term (days)
56
Positioning of IFFORTHECC (INSTITUT FRANCOPHONE DE FORMATION ET DE RECHERCHE EN THERAPIE COMPORTEMENTALE ET COGNITIVE) in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of IFFORTHECC (INSTITUT FRANCOPHONE DE FORMATION ET DE RECHERCHE EN THERAPIE COMPORTEMENTALE ET COGNITIVE) is estimated at
27 697 €
(range 9 410€ - 61 810€).
With an EBITDA of 3 559€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2017
134 transactions
9k€27k€61k€
27 697 €Range: 9 410€ - 61 810€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 559 €×2.2x
Estimation7 717 €
2 796€ - 20 070€
Revenue Multiple30%
208 363 €×0.36x
Estimation74 477 €
24 848€ - 145 617€
Net Income Multiple20%
2 547 €×2.9x
Estimation7 480 €
2 791€ - 40 454€
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare IFFORTHECC (INSTITUT FRANCOPHONE DE FORMATION ET DE RECHERCHE EN THERAPIE COMPORTEMENTALE ET COGNITIVE) with other companies in the same sector:
Frequently asked questions about IFFORTHECC (INSTITUT FRANCOPHONE DE FORMATION ET DE RECHERCHE EN THERAPIE COMPORTEMENTALE ET COGNITIVE)
What is the revenue of IFFORTHECC (INSTITUT FRANCOPHONE DE FORMATION ET DE RECHERCHE EN THERAPIE COMPORTEMENTALE ET COGNITIVE) ?
The revenue of IFFORTHECC (INSTITUT FRANCOPHONE DE FORMATION ET DE RECHERCHE EN THERAPIE COMPORTEMENTALE ET COGNITIVE) in 2017 is 208 k€.
Is IFFORTHECC (INSTITUT FRANCOPHONE DE FORMATION ET DE RECHERCHE EN THERAPIE COMPORTEMENTALE ET COGNITIVE) profitable?
Yes, IFFORTHECC (INSTITUT FRANCOPHONE DE FORMATION ET DE RECHERCHE EN THERAPIE COMPORTEMENTALE ET COGNITIVE) generated a net profit of 3 k€ in 2017.
Where is the headquarters of IFFORTHECC (INSTITUT FRANCOPHONE DE FORMATION ET DE RECHERCHE EN THERAPIE COMPORTEMENTALE ET COGNITIVE) ?
The headquarters of IFFORTHECC (INSTITUT FRANCOPHONE DE FORMATION ET DE RECHERCHE EN THERAPIE COMPORTEMENTALE ET COGNITIVE) is located in AIX-EN-PROVENCE (13100), in the department Bouches-du-Rhone.
Where to find the tax return of IFFORTHECC (INSTITUT FRANCOPHONE DE FORMATION ET DE RECHERCHE EN THERAPIE COMPORTEMENTALE ET COGNITIVE) ?
The tax return of IFFORTHECC (INSTITUT FRANCOPHONE DE FORMATION ET DE RECHERCHE EN THERAPIE COMPORTEMENTALE ET COGNITIVE) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IFFORTHECC (INSTITUT FRANCOPHONE DE FORMATION ET DE RECHERCHE EN THERAPIE COMPORTEMENTALE ET COGNITIVE) operate?
IFFORTHECC (INSTITUT FRANCOPHONE DE FORMATION ET DE RECHERCHE EN THERAPIE COMPORTEMENTALE ET COGNITIVE) operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart