Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2023-10-17 (2 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: GONFREVILLE L ORCHER (76700), Seine-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
I.E.G. INTERNATIONAL EXPERT GROUP : revenue, balance sheet and financial ratios
I.E.G. INTERNATIONAL EXPERT GROUP is a French company
founded 2 years ago,
specialized in the sector Activités des sièges sociaux.
Based in GONFREVILLE L ORCHER (76700),
this company of category PME
shows in 2025 a revenue of 156 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - I.E.G. INTERNATIONAL EXPERT GROUP (SIREN 980797054)
Indicator
2025
2023
Revenue
156 457 €
N/C
Net income
-823 871 €
-23 348 €
EBITDA
-53 966 €
-4 981 €
Net margin
-526.6%
N/C
Revenue and income statement
In 2025, I.E.G. INTERNATIONAL EXPERT GROUP achieves revenue of 156 k€. After deducting consumption (0 €), gross margin stands at 156 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -54 k€, representing -34.5% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -824 k€ (-526.6% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
156 457 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
156 457 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-53 966 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-53 967 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-823 871 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-34.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1160%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1159.591%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.84%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-314.18%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-14.78
Solvency indicators evolution I.E.G. INTERNATIONAL EXPERT GROUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2025
Debt ratio
448.087
1159.591
Financial autonomy
18.167
7.84
Repayment capacity
-533.244
-14.78
Cash flow / Revenue
None%
-314.18%
Sector positioning
Debt ratio
1159.592025
2023
2025
Q1: 0.09
Med: 12.76
Q3: 78.81
Average
In 2025, the debt ratio of I.E.G. INTERNATIONAL EXPE... (1159.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
7.84%2025
2023
2025
Q1: 14.02%
Med: 56.52%
Q3: 88.87%
Average
In 2025, the financial autonomy of I.E.G. INTERNATIONAL EXPE... (7.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-14.78 years2025
2023
2025
Q1: 0.0 years
Med: 0.28 years
Q3: 3.38 years
Excellent
In 2025, the repayment capacity of I.E.G. INTERNATIONAL EXPE... (-14.78) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 911.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
911.849
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1045.831
Liquidity indicators evolution I.E.G. INTERNATIONAL EXPERT GROUP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2025
Liquidity ratio
508.674
911.849
Interest coverage
-203.032
-1045.831
Sector positioning
Liquidity ratio
911.852025
2023
2025
Q1: 131.38
Med: 522.59
Q3: 2610.36
Good
In 2025, the liquidity ratio of I.E.G. INTERNATIONAL EXPE... (911.85) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-1045.83x2025
2023
2025
Q1: -43.56x
Med: 0.0x
Q3: 1.96x
Average
In 2025, the interest coverage of I.E.G. INTERNATIONAL EXPE... (-1045.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 74 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 55 days. The company must finance 19 days of gap between collections and payments. Overall, WCR represents 1694 days of revenue, i.e. 736 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
736 338 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
74 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
55 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1694 j
WCR and payment terms evolution I.E.G. INTERNATIONAL EXPERT GROUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2025
Operating WCR
0 €
736 338 €
Inventory turnover (days)
0
0
Customer payment term (days)
0
74
Supplier payment term (days)
13701
55
Positioning of I.E.G. INTERNATIONAL EXPERT GROUP in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of I.E.G. INTERNATIONAL EXPERT GROUP is estimated at
98 697 €
(range 41 050€ - 111 558€).
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
41k€98k€111k€
98 697 €Range: 41 050€ - 111 558€
NAF 5 année 2025
Valuation method used
Revenue Multiple
156 457 €
×
0.63x
=98 697 €
Range: 41 050€ - 111 559€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare I.E.G. INTERNATIONAL EXPERT GROUP with other companies in the same sector:
Frequently asked questions about I.E.G. INTERNATIONAL EXPERT GROUP
What is the revenue of I.E.G. INTERNATIONAL EXPERT GROUP ?
The revenue of I.E.G. INTERNATIONAL EXPERT GROUP in 2025 is 156 k€.
Is I.E.G. INTERNATIONAL EXPERT GROUP profitable?
I.E.G. INTERNATIONAL EXPERT GROUP recorded a net loss in 2025.
Where is the headquarters of I.E.G. INTERNATIONAL EXPERT GROUP ?
The headquarters of I.E.G. INTERNATIONAL EXPERT GROUP is located in GONFREVILLE L ORCHER (76700), in the department Seine-Maritime.
Where to find the tax return of I.E.G. INTERNATIONAL EXPERT GROUP ?
The tax return of I.E.G. INTERNATIONAL EXPERT GROUP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does I.E.G. INTERNATIONAL EXPERT GROUP operate?
I.E.G. INTERNATIONAL EXPERT GROUP operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart