IDOINE PISCINES : revenue, balance sheet and financial ratios

IDOINE PISCINES is a French company founded 60 years ago, specialized in the sector Autres travaux spécialisés de construction. Based in VAUXBUIN (02200), this company of category PME shows in 2021 a revenue of 4.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - IDOINE PISCINES (SIREN 716680251)
Indicator 2024 2021 2020 2019 2018 2017 2016
Revenue N/C 4 123 460 € 3 636 854 € 3 818 152 € 3 434 625 € 2 654 583 € 2 806 405 €
Net income 385 396 € 280 024 € 206 298 € 235 621 € 242 704 € 87 634 € 121 796 €
EBITDA N/C 589 160 € 538 632 € 552 353 € 503 474 € 301 545 € 396 997 €
Net margin N/C 6.8% 5.7% 6.2% 7.1% 3.3% 4.3%

Revenue and income statement

In 2024, IDOINE PISCINES generates positive net income of 385 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 122 k€ -> 385 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

385 396 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

5.564%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

47.83%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

37.0%

Solvency indicators evolution
IDOINE PISCINES

Sector positioning

Debt ratio
5.56 2024
2020
2021
2024
Q1: 3.39
Med: 18.59
Q3: 55.68
Good -42 pts over 3 years

In 2024, the debt ratio of IDOINE PISCINES (5.56) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
47.83% 2024
2020
2021
2024
Q1: 18.09%
Med: 38.63%
Q3: 59.74%
Good +17 pts over 3 years

In 2024, the financial autonomy of IDOINE PISCINES (47.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.54 years 2021
2020
2021
Q1: 0.0 years
Med: 0.37 years
Q3: 1.84 years
Average

In 2021, the repayment capacity of IDOINE PISCINES (1.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 409.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

409.692

Liquidity indicators evolution
IDOINE PISCINES

Sector positioning

Liquidity ratio
409.69 2024
2020
2021
2024
Q1: 147.2
Med: 218.63
Q3: 322.5
Excellent

In 2024, the liquidity ratio of IDOINE PISCINES (409.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.32x 2021
2020
2021
Q1: 0.0x
Med: 0.28x
Q3: 1.91x
Good +12 pts over 2 years

In 2021, the interest coverage of IDOINE PISCINES (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
IDOINE PISCINES

Positioning of IDOINE PISCINES in its sector

Comparison with sector Autres travaux spécialisés de construction

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions). This range of 992 595€ to 3 286 158€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
992k€ 1802k€ 3286k€
1 802 876 € Range: 992 595€ - 3 286 158€
NAF 5 année 2024

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres travaux spécialisés de construction)

Compare IDOINE PISCINES with other companies in the same sector:

Frequently asked questions about IDOINE PISCINES

What is the revenue of IDOINE PISCINES ?

The revenue of IDOINE PISCINES in 2021 is 4.1 M€.

Is IDOINE PISCINES profitable?

Yes, IDOINE PISCINES generated a net profit of 385 k€ in 2024.

Where is the headquarters of IDOINE PISCINES ?

The headquarters of IDOINE PISCINES is located in VAUXBUIN (02200), in the department Aisne.

Where to find the tax return of IDOINE PISCINES ?

The tax return of IDOINE PISCINES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does IDOINE PISCINES operate?

IDOINE PISCINES operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.