Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-04-15 (9 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: PIERRELAYE (95480), Val-d'Oise
IDM PRESTIGE : revenue, balance sheet and financial ratios
IDM PRESTIGE is a French company
founded 9 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in PIERRELAYE (95480),
this company of category PME
shows in 2021 a revenue of 40 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IDM PRESTIGE (SIREN 828786780)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
40 067 €
15 270 €
32 318 €
45 882 €
36 340 €
Net income
0 €
0 €
19 810 €
-6 271 €
2 250 €
7 508 €
7 752 €
EBITDA
N/C
N/C
23 032 €
1 590 €
7 134 €
14 471 €
10 107 €
Net margin
N/C
N/C
49.4%
-41.1%
7.0%
16.4%
21.3%
Revenue and income statement
In 2023, IDM PRESTIGE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2017-2021: 8 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 81%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
81.298%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.092%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
305.165
54.081
0.0
329.265
41.936
61.233
81.298
Financial autonomy
69.133
27.983
0.0
68.839
27.201
33.405
37.092
Repayment capacity
0.0
0.0
0.0
0.0
0.0
None
None
Cash flow / Revenue
23.88%
28.27%
23.866%
-8.435%
57.244%
None%
None%
Sector positioning
Debt ratio
81.32023
2021
2022
2023
Q1: 0.0
Med: 11.76
Q3: 90.56
Average+18 pts over 3 years
In 2023, the debt ratio of IDM PRESTIGE (81.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.09%2023
2021
2022
2023
Q1: 0.0%
Med: 20.08%
Q3: 52.55%
Good+16 pts over 3 years
In 2023, the financial autonomy of IDM PRESTIGE (37.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.46 years
Excellent
In 2021, the repayment capacity of IDM PRESTIGE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 531.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
531.878
Liquidity indicators evolution IDM PRESTIGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
36.05
63.941
212.696
10.832
76.123
80.873
531.878
Interest coverage
0.514
1.037
4.906
704.717
0.174
None
None
Sector positioning
Liquidity ratio
531.882023
2021
2022
2023
Q1: 62.23
Med: 171.66
Q3: 454.73
Excellent+48 pts over 3 years
In 2023, the liquidity ratio of IDM PRESTIGE (531.88) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.17x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.78x
Good
In 2021, the interest coverage of IDM PRESTIGE (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 949 days. Excellent situation: suppliers finance 949 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
949 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IDM PRESTIGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-23 514 €
-14 014 €
554 €
-33 953 €
-18 001 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
9
2
0
7
0
0
0
Supplier payment term (days)
19
5
19
55
52
513
949
Positioning of IDM PRESTIGE in its sector
Comparison with sector Transports de voyageurs par taxis
Similar companies (Transports de voyageurs par taxis)
Compare IDM PRESTIGE with other companies in the same sector:
Yes, IDM PRESTIGE generated a net profit of 20 k€ in 2021.
Where is the headquarters of IDM PRESTIGE ?
The headquarters of IDM PRESTIGE is located in PIERRELAYE (95480), in the department Val-d'Oise.
Where to find the tax return of IDM PRESTIGE ?
The tax return of IDM PRESTIGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IDM PRESTIGE operate?
IDM PRESTIGE operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart