Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-04-30 (27 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: PARIS (75016), Paris
IDF INDUSTRIES SARL : revenue, balance sheet and financial ratios
IDF INDUSTRIES SARL is a French company
founded 27 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in PARIS (75016),
this company of category PME
shows in 2020 a revenue of 36 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IDF INDUSTRIES SARL (SIREN 423112085)
Indicator
2023
2022
2021
2020
2019
2018
2017
2017
2016
2015
Revenue
N/C
N/C
N/C
35 617 €
17 084 €
355 770 €
381 601 €
103 790 €
431 853 €
379 423 €
Net income
90 671 €
11 103 €
1 262 433 €
3 521 332 €
29 788 860 €
-492 867 €
-4 963 173 €
-259 526 €
-354 871 €
113 980 €
EBITDA
-242 780 €
-46 235 €
-96 842 €
43 602 €
-10 939 €
622 €
-83 686 €
-16 653 €
-131 175 €
-68 578 €
Net margin
N/C
N/C
N/C
9886.7%
174367.0%
-138.5%
-1300.6%
-250.0%
-82.2%
30.0%
Revenue and income statement
In 2023, IDF INDUSTRIES SARL generates positive net income of 91 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 114 k€ -> 91 k€.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-242 780 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-242 780 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
90 671 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1189%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 15.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1188.815%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.022%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
15.419
Solvency indicators evolution IDF INDUSTRIES SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.0
170.032
197.437
-331.12
-76.579
10.375
909.916
83.819
6387.749
1188.815
Financial autonomy
36.572
34.721
31.266
-23.322
-132.008
86.672
9.745
30.051
0.886
4.022
Repayment capacity
0.0
-354.77
-42.118
-1.228
2.596
0.096
8.381
1.225
-29.093
15.419
Cash flow / Revenue
36.383%
-3.848%
-144.865%
-1240.852%
186.47%
174553.489%
10759.101%
None%
None%
None%
Sector positioning
Debt ratio
1188.822023
2021
2022
2023
Q1: 0.02
Med: 13.01
Q3: 113.78
Average
In 2023, the debt ratio of IDF INDUSTRIES SARL (1188.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
4.02%2023
2021
2022
2023
Q1: 15.8%
Med: 60.29%
Q3: 91.58%
Average-7 pts over 3 years
In 2023, the financial autonomy of IDF INDUSTRIES SARL (4.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
15.42 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.12 years
Q3: 4.47 years
Average+17 pts over 3 years
In 2023, the repayment capacity of IDF INDUSTRIES SARL (15.42) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 207.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
207.622
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
1604.755
673.696
638.049
58.347
59.327
2278.836
6305.963
223.392
235.246
207.622
Interest coverage
-703.981
-661.723
-982.898
-911.747
86272.99
-2562.026
3083.164
-917.952
-270.81
-32.426
Sector positioning
Liquidity ratio
207.622023
2021
2022
2023
Q1: 139.34
Med: 883.94
Q3: 5556.79
Average
In 2023, the liquidity ratio of IDF INDUSTRIES SARL (207.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-32.43x2023
2021
2022
2023
Q1: -106.29x
Med: -3.78x
Q3: 0.0x
Average+18 pts over 3 years
In 2023, the interest coverage of IDF INDUSTRIES SARL (-32.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2779 days. Excellent situation: suppliers finance 2779 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2779 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IDF INDUSTRIES SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2017
2018
2019
2020
2021
2022
2023
Operating WCR
3 402 127 €
3 602 129 €
3 674 382 €
-1 462 890 €
-584 591 €
30 268 523 €
35 863 738 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
42
48
287
34
184
1461
0
0
0
0
Supplier payment term (days)
254
259
1366
361
553
3705
-12820
5316
12561
2779
Positioning of IDF INDUSTRIES SARL in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 484 735€ to 1 382 288€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
484k€879k€1382k€
879 073 €Range: 484 735€ - 1 382 288€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare IDF INDUSTRIES SARL with other companies in the same sector:
Frequently asked questions about IDF INDUSTRIES SARL
What is the revenue of IDF INDUSTRIES SARL ?
The revenue of IDF INDUSTRIES SARL in 2020 is 36 k€.
Is IDF INDUSTRIES SARL profitable?
Yes, IDF INDUSTRIES SARL generated a net profit of 91 k€ in 2023.
Where is the headquarters of IDF INDUSTRIES SARL ?
The headquarters of IDF INDUSTRIES SARL is located in PARIS (75016), in the department Paris.
Where to find the tax return of IDF INDUSTRIES SARL ?
The tax return of IDF INDUSTRIES SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IDF INDUSTRIES SARL operate?
IDF INDUSTRIES SARL operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart