Employees: 12 (2023.0)Legal category: SA (autres)Size: GECreation date: 1990-02-07 (36 years)Status: ActiveBusiness sector: Traitement et élimination des déchets non dangereuxLocation: AMIENS (80080), Somme
IDEX ENVIRONNEMENT PICARDIE : revenue, balance sheet and financial ratios
IDEX ENVIRONNEMENT PICARDIE is a French company
founded 36 years ago,
specialized in the sector Traitement et élimination des déchets non dangereux.
Based in AMIENS (80080),
this company of category GE
shows in 2024 a revenue of 15.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IDEX ENVIRONNEMENT PICARDIE (SIREN 353661838)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
15 332 996 €
14 579 179 €
13 431 778 €
13 395 374 €
13 090 532 €
12 133 084 €
12 092 680 €
11 540 174 €
12 071 391 €
Net income
-1 845 979 €
-1 474 079 €
-431 799 €
38 870 €
-506 159 €
120 125 €
37 661 €
-297 195 €
302 874 €
EBITDA
-756 626 €
-1 393 524 €
333 106 €
800 293 €
549 695 €
940 597 €
742 363 €
419 471 €
660 479 €
Net margin
-12.0%
-10.1%
-3.2%
0.3%
-3.9%
1.0%
0.3%
-2.6%
2.5%
Revenue and income statement
In 2024, IDEX ENVIRONNEMENT PICARDIE achieves revenue of 15.3 M€. Revenue is growing positively over 9 years (CAGR: +3.0%). Vs 2023: +5%. After deducting consumption (2.7 M€), gross margin stands at 12.7 M€, i.e. a rate of 83%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -757 k€, representing -4.9% of revenue. Positive scissor effect: EBITDA margin improves by +4.6 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.8 M€ (-12.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
15 332 996 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
12 657 356 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-756 626 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 417 992 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 845 979 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-4.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 288%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
288.172%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.52%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-8.743%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.35
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.106
0.0
0.0
0.0
0.311
36.718
16.905
23.568
288.172
Financial autonomy
15.943
8.624
9.029
17.4
8.523
9.954
13.748
7.825
0.52
Repayment capacity
0.027
0.0
0.0
0.0
0.001
0.637
1.161
-0.36
-0.35
Cash flow / Revenue
4.399%
3.639%
6.22%
7.265%
12.516%
5.531%
3.007%
-9.733%
-8.743%
Sector positioning
Debt ratio
288.172024
2022
2023
2024
Q1: 0.0
Med: 24.93
Q3: 273.79
Average+34 pts over 3 years
In 2024, the debt ratio of IDEX ENVIRONNEMENT PICARDIE (288.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
0.52%2024
2022
2023
2024
Q1: 5.15%
Med: 19.87%
Q3: 43.79%
Average-13 pts over 3 years
In 2024, the financial autonomy of IDEX ENVIRONNEMENT PICARDIE (0.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.35 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.84 years
Excellent-35 pts over 3 years
In 2024, the repayment capacity of IDEX ENVIRONNEMENT PICARDIE (-0.35) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 36.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
36.434
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
79.4
75.488
73.7
87.797
105.505
67.185
46.193
39.599
36.434
Interest coverage
0.717
0.119
0.19
0.08
0.0
0.0
2.267
-22.463
-79.075
Sector positioning
Liquidity ratio
36.432024
2022
2023
2024
Q1: 92.55
Med: 155.32
Q3: 294.17
Watch-10 pts over 3 years
In 2024, the liquidity ratio of IDEX ENVIRONNEMENT PICARDIE (36.43) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-79.08x2024
2022
2023
2024
Q1: 0.0x
Med: 0.65x
Q3: 10.26x
Watch-35 pts over 3 years
In 2024, the interest coverage of IDEX ENVIRONNEMENT PICARDIE (-79.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 117 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 161 days. Excellent situation: suppliers finance 44 days of the operating cycle (retail model). Inventory turnover is 16 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-192 days): operations structurally generate cash. Notable WCR improvement over the period (-274%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-8 198 400 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
117 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
161 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
16 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-192 j
WCR and payment terms evolution IDEX ENVIRONNEMENT PICARDIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 717 862 €
1 828 079 €
2 514 189 €
4 476 259 €
6 050 837 €
6 399 104 €
-233 713 €
-4 682 541 €
-8 198 400 €
Inventory turnover (days)
11
10
10
10
9
9
10
7
16
Customer payment term (days)
63
71
71
84
80
73
73
118
117
Supplier payment term (days)
184
107
125
159
148
253
188
167
161
Positioning of IDEX ENVIRONNEMENT PICARDIE in its sector
Comparison with sector Traitement et élimination des déchets non dangereux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 2 243 554€ to 6 974 387€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2243k€3854k€6974k€
3 854 752 €Range: 2 243 554€ - 6 974 387€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traitement et élimination des déchets non dangereux)
Compare IDEX ENVIRONNEMENT PICARDIE with other companies in the same sector:
Frequently asked questions about IDEX ENVIRONNEMENT PICARDIE
What is the revenue of IDEX ENVIRONNEMENT PICARDIE ?
The revenue of IDEX ENVIRONNEMENT PICARDIE in 2024 is 15.3 M€.
Is IDEX ENVIRONNEMENT PICARDIE profitable?
IDEX ENVIRONNEMENT PICARDIE recorded a net loss in 2024.
Where is the headquarters of IDEX ENVIRONNEMENT PICARDIE ?
The headquarters of IDEX ENVIRONNEMENT PICARDIE is located in AMIENS (80080), in the department Somme.
Where to find the tax return of IDEX ENVIRONNEMENT PICARDIE ?
The tax return of IDEX ENVIRONNEMENT PICARDIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IDEX ENVIRONNEMENT PICARDIE operate?
IDEX ENVIRONNEMENT PICARDIE operates in the sector Traitement et élimination des déchets non dangereux (NAF code 38.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart