Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-10-23 (14 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: MONTREUIL (93100), Seine-Saint-Denis
IDEARE CONSTRUCTIONS : revenue, balance sheet and financial ratios
IDEARE CONSTRUCTIONS is a French company
founded 14 years ago,
specialized in the sector Construction de maisons individuelles.
Based in MONTREUIL (93100),
this company of category PME
shows in 2023 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IDEARE CONSTRUCTIONS (SIREN 537783094)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
1 102 743 €
813 043 €
494 979 €
533 726 €
615 880 €
452 852 €
671 298 €
Net income
0 €
45 973 €
26 381 €
4 342 €
6 535 €
20 999 €
1 865 €
19 530 €
EBITDA
N/C
112 977 €
87 520 €
52 377 €
26 995 €
57 473 €
10 196 €
28 371 €
Net margin
N/C
4.2%
3.2%
0.9%
1.2%
3.4%
0.4%
2.9%
Revenue and income statement
In 2024, IDEARE CONSTRUCTIONS records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2017-2023: 20 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 56%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
55.843%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.586%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.368
0.359
0.278
0.26
139.799
117.809
55.826
55.843
Financial autonomy
0.1
0.089
0.077
0.079
30.815
28.759
20.772
22.586
Repayment capacity
0.01
0.027
0.009
0.018
5.705
4.228
1.713
None
Cash flow / Revenue
3.67%
2.083%
4.708%
2.749%
5.137%
3.947%
5.203%
None%
Sector positioning
Debt ratio
55.842024
2022
2023
2024
Q1: 0.01
Med: 9.46
Q3: 42.45
Average
In 2024, the debt ratio of IDEARE CONSTRUCTIONS (55.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.59%2024
2022
2023
2024
Q1: 5.76%
Med: 26.65%
Q3: 49.13%
Average-13 pts over 3 years
In 2024, the financial autonomy of IDEARE CONSTRUCTIONS (22.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.71 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.0 years
Average
In 2023, the repayment capacity of IDEARE CONSTRUCTIONS (1.71) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 144.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
124.352
123.155
131.196
132.409
202.269
221.937
174.29
144.156
Interest coverage
1.463
1.108
0.343
0.0
0.0
0.62
0.0
None
Sector positioning
Liquidity ratio
144.162024
2022
2023
2024
Q1: 127.55
Med: 184.6
Q3: 290.72
Average-30 pts over 3 years
In 2024, the liquidity ratio of IDEARE CONSTRUCTIONS (144.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.56x
Average-35 pts over 2 years
In 2023, the interest coverage of IDEARE CONSTRUCTIONS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 666 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 793 days. Excellent situation: suppliers finance 127 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
666 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
793 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IDEARE CONSTRUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
8 391 €
46 576 €
36 405 €
64 581 €
173 277 €
18 570 €
124 897 €
0 €
Inventory turnover (days)
18
52
22
35
18
14
13
0
Customer payment term (days)
36
85
84
74
162
68
59
666
Supplier payment term (days)
63
77
106
109
109
59
35
793
Positioning of IDEARE CONSTRUCTIONS in its sector
Comparison with sector Construction de maisons individuelles
Similar companies (Construction de maisons individuelles)
Compare IDEARE CONSTRUCTIONS with other companies in the same sector:
Frequently asked questions about IDEARE CONSTRUCTIONS
What is the revenue of IDEARE CONSTRUCTIONS ?
The revenue of IDEARE CONSTRUCTIONS in 2023 is 1.1 M€.
Is IDEARE CONSTRUCTIONS profitable?
Yes, IDEARE CONSTRUCTIONS generated a net profit of 46 k€ in 2023.
Where is the headquarters of IDEARE CONSTRUCTIONS ?
The headquarters of IDEARE CONSTRUCTIONS is located in MONTREUIL (93100), in the department Seine-Saint-Denis.
Where to find the tax return of IDEARE CONSTRUCTIONS ?
The tax return of IDEARE CONSTRUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IDEARE CONSTRUCTIONS operate?
IDEARE CONSTRUCTIONS operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart