Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-04-26 (38 years)Status: ActiveBusiness sector: Agencement de lieux de venteLocation: SAINTE-AGATHE-LA-BOUTERESSE (42130), Loire
IDEAL'MENUISERIE : revenue, balance sheet and financial ratios
IDEAL'MENUISERIE is a French company
founded 38 years ago,
specialized in the sector Agencement de lieux de vente.
Based in SAINTE-AGATHE-LA-BOUTERESSE (42130),
this company of category PME
shows in 2023 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IDEAL'MENUISERIE (SIREN 344738331)
Indicator
2025
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
2 895 485 €
2 842 664 €
2 649 484 €
3 245 040 €
2 499 098 €
2 228 846 €
2 344 867 €
Net income
92 726 €
77 843 €
75 325 €
79 836 €
66 025 €
56 960 €
57 817 €
55 645 €
52 253 €
EBITDA
N/C
N/C
106 850 €
87 145 €
84 192 €
70 320 €
72 787 €
10 492 €
51 974 €
Net margin
N/C
N/C
2.6%
2.8%
2.5%
1.8%
2.3%
2.5%
2.2%
Revenue and income statement
In 2025, IDEAL'MENUISERIE generates positive net income of 93 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 52 k€ -> 93 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
92 726 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.01%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.245%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Debt ratio
1.755
2.656
5.59
17.077
45.638
23.946
21.009
17.579
14.01
Financial autonomy
59.394
57.642
56.47
53.02
44.018
44.859
47.939
49.437
49.245
Repayment capacity
0.413
8.895
0.568
2.539
-2.317
5.583
2.264
None
None
Cash flow / Revenue
1.215%
0.072%
2.617%
1.619%
-6.051%
1.256%
2.736%
None%
None%
Sector positioning
Debt ratio
14.012025
2023
2024
2025
Q1: 2.89
Med: 15.03
Q3: 51.89
Good
In 2025, the debt ratio of IDEAL'MENUISERIE (14.01) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
49.24%2025
2023
2024
2025
Q1: 20.23%
Med: 38.15%
Q3: 58.73%
Good-6 pts over 3 years
In 2025, the financial autonomy of IDEAL'MENUISERIE (49.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.26 years2023
2023
Q1: 0.0 years
Med: 0.22 years
Q3: 1.53 years
Watch
In 2023, the repayment capacity of IDEAL'MENUISERIE (2.26) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 206.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
206.058
Liquidity indicators evolution IDEAL'MENUISERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Liquidity ratio
254.728
215.664
225.85
227.836
250.249
204.041
217.241
213.362
206.058
Interest coverage
11.385
51.382
7.552
7.152
1.841
4.41
3.027
None
None
Sector positioning
Liquidity ratio
206.062025
2023
2024
2025
Q1: 149.73
Med: 210.46
Q3: 283.97
Average-7 pts over 3 years
In 2025, the liquidity ratio of IDEAL'MENUISERIE (206.06) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.03x2023
2023
Q1: 0.0x
Med: 0.27x
Q3: 2.23x
Excellent
In 2023, the interest coverage of IDEAL'MENUISERIE (3.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IDEAL'MENUISERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Operating WCR
539 577 €
754 598 €
557 549 €
689 052 €
592 133 €
593 776 €
694 830 €
0 €
0 €
Inventory turnover (days)
11
13
12
9
16
18
19
0
0
Customer payment term (days)
125
145
110
96
87
76
87
0
0
Supplier payment term (days)
55
64
57
40
55
71
57
0
0
Positioning of IDEAL'MENUISERIE in its sector
Comparison with sector Agencement de lieux de vente
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 175 728€ to 607 870€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
175k€386k€607k€
386 340 €Range: 175 728€ - 607 870€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agencement de lieux de vente)
Compare IDEAL'MENUISERIE with other companies in the same sector:
The revenue of IDEAL'MENUISERIE in 2023 is 2.9 M€.
Is IDEAL'MENUISERIE profitable?
Yes, IDEAL'MENUISERIE generated a net profit of 93 k€ in 2025.
Where is the headquarters of IDEAL'MENUISERIE ?
The headquarters of IDEAL'MENUISERIE is located in SAINTE-AGATHE-LA-BOUTERESSE (42130), in the department Loire.
Where to find the tax return of IDEAL'MENUISERIE ?
The tax return of IDEAL'MENUISERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IDEAL'MENUISERIE operate?
IDEAL'MENUISERIE operates in the sector Agencement de lieux de vente (NAF code 43.32C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart