IDEAL MEETINGS & EVENTS is a French company
founded 22 years ago,
specialized in the sector Autres services de réservation et activités connexes.
Based in SAINT-OUEN-SUR-SEINE (93400),
this company of category ETI
shows in 2024 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IDEAL MEETINGS & EVENTS (SIREN 451809453)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
2016
Revenue
3 418 089 €
3 674 003 €
2 646 701 €
5 099 582 €
33 605 930 €
40 840 839 €
36 715 401 €
15 376 184 €
27 117 008 €
Net income
10 004 €
-1 280 177 €
-589 716 €
-1 085 349 €
1 227 626 €
1 136 204 €
1 384 624 €
476 184 €
703 469 €
EBITDA
-1 645 907 €
-818 861 €
-582 405 €
-784 232 €
1 736 588 €
1 532 700 €
2 115 164 €
719 945 €
987 509 €
Net margin
0.3%
-34.8%
-22.3%
-21.3%
3.7%
2.8%
3.8%
3.1%
2.6%
Revenue and income statement
In 2024, IDEAL MEETINGS & EVENTS achieves revenue of 3.4 M€. Revenue is declining over the period 2016-2024 (CAGR: -22.8%). Slight decline of -7% vs 2022. After deducting consumption (17 k€), gross margin stands at 3.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.6 M€, representing -48.2% of revenue. Warning negative scissor effect: despite revenue change (-7%), EBITDA varies by -101%, reducing margin by 25.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 10 k€, i.e. 0.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 418 089 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 401 382 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 645 907 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 067 074 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 004 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-48.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 117%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
117.379%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.178%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-9.424%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-7.927
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
17.83
30.281
50.666
51.63
22.816
33.575
25.65
425.552
117.379
Financial autonomy
16.983
8.966
14.146
14.724
21.253
26.283
22.125
9.236
23.178
Repayment capacity
0.432
0.641
0.724
1.168
0.689
-1.447
-2.529
-5.854
-7.927
Cash flow / Revenue
2.675%
3.206%
3.864%
2.777%
3.736%
-12.317%
-8.116%
-16.481%
-9.424%
Sector positioning
Debt ratio
117.382024
2021
2022
2024
Q1: 0.0
Med: 3.11
Q3: 35.73
Watch+20 pts over 3 years
In 2024, the debt ratio of IDEAL MEETINGS & EVENTS (117.38) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
23.18%2024
2021
2022
2024
Q1: 4.92%
Med: 27.97%
Q3: 55.75%
Average
In 2024, the financial autonomy of IDEAL MEETINGS & EVENTS (23.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-7.93 years2024
2021
2022
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.56 years
Excellent
In 2024, the repayment capacity of IDEAL MEETINGS & EVENTS (-7.93) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 194.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
194.062
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
129.864
117.889
135.002
134.335
133.472
141.783
120.21
197.957
194.062
Interest coverage
0.692
1.103
0.266
1.98
2.83
-1.681
-0.044
-63.817
-59.174
Sector positioning
Liquidity ratio
194.062024
2021
2022
2024
Q1: 116.88
Med: 188.57
Q3: 339.88
Good+23 pts over 3 years
In 2024, the liquidity ratio of IDEAL MEETINGS & EVENTS (194.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-59.17x2024
2021
2022
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.4x
Watch
In 2024, the interest coverage of IDEAL MEETINGS & EVENTS (-59.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 34 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 94 days. Excellent situation: suppliers finance 60 days of the operating cycle (retail model). Overall, WCR represents 357 days of revenue, i.e. 3.4 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 388 864 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
34 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
94 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
357 j
WCR and payment terms evolution IDEAL MEETINGS & EVENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
3 637 747 €
2 243 385 €
4 510 854 €
8 305 393 €
2 798 030 €
1 769 045 €
760 133 €
2 779 861 €
3 388 864 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
71
143
77
103
22
47
42
17
34
Supplier payment term (days)
40
58
27
42
29
60
117
36
94
Positioning of IDEAL MEETINGS & EVENTS in its sector
Comparison with sector Autres services de réservation et activités connexes
Valuation estimate
Based on 163 transactions of similar company sales
(all years),
the value of IDEAL MEETINGS & EVENTS is estimated at
787 035 €
(range 411 287€ - 1 174 990€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
163 transactions
411k€787k€1174k€
787 035 €Range: 411 287€ - 1 174 990€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
3 418 089 €×0.38x
Estimation1 302 333 €
681 546€ - 1 915 580€
Net Income Multiple20%
10 004 €×1.4x
Estimation14 089 €
5 899€ - 64 106€
How is this estimate calculated?
This estimate is based on the analysis of 163 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres services de réservation et activités connexes)
Compare IDEAL MEETINGS & EVENTS with other companies in the same sector:
Frequently asked questions about IDEAL MEETINGS & EVENTS
What is the revenue of IDEAL MEETINGS & EVENTS ?
The revenue of IDEAL MEETINGS & EVENTS in 2024 is 3.4 M€.
Is IDEAL MEETINGS & EVENTS profitable?
Yes, IDEAL MEETINGS & EVENTS generated a net profit of 10 k€ in 2024.
Where is the headquarters of IDEAL MEETINGS & EVENTS ?
The headquarters of IDEAL MEETINGS & EVENTS is located in SAINT-OUEN-SUR-SEINE (93400), in the department Seine-Saint-Denis.
Where to find the tax return of IDEAL MEETINGS & EVENTS ?
The tax return of IDEAL MEETINGS & EVENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IDEAL MEETINGS & EVENTS operate?
IDEAL MEETINGS & EVENTS operates in the sector Autres services de réservation et activités connexes (NAF code 79.90Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart