IDEA PROVENCE : revenue, balance sheet and financial ratios

IDEA PROVENCE is a French company founded 26 years ago, specialized in the sector Évaluation des risques et dommages. Based in AVIGNON (84000), this company of category PME shows in 2023 a revenue of 2.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - IDEA PROVENCE (SIREN 428732283)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 2 807 808 € 2 545 170 € N/C N/C N/C N/C N/C N/C
Net income 155 896 € 152 328 € 234 690 € 255 678 € 99 213 € 53 646 € 82 981 € 96 621 € 109 154 €
EBITDA N/C 222 030 € 329 877 € N/C N/C N/C N/C N/C N/C
Net margin N/C 5.4% 9.2% N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, IDEA PROVENCE generates positive net income of 156 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 109 k€ -> 156 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

155 896 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

13.845%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

68.666%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

23.5%

Solvency indicators evolution
IDEA PROVENCE

Sector positioning

Debt ratio
13.85 2024
2022
2023
2024
Q1: 0.34
Med: 15.78
Q3: 51.95
Good

In 2024, the debt ratio of IDEA PROVENCE (13.85) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
68.67% 2024
2022
2023
2024
Q1: 19.33%
Med: 44.34%
Q3: 61.51%
Excellent

In 2024, the financial autonomy of IDEA PROVENCE (68.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
2.2 years 2023
2022
2023
Q1: 0.0 years
Med: 0.12 years
Q3: 1.54 years
Average +12 pts over 2 years

In 2023, the repayment capacity of IDEA PROVENCE (2.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 181.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

181.635

Liquidity indicators evolution
IDEA PROVENCE

Sector positioning

Liquidity ratio
181.63 2024
2022
2023
2024
Q1: 124.63
Med: 157.8
Q3: 244.91
Good -18 pts over 3 years

In 2024, the liquidity ratio of IDEA PROVENCE (181.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.08x 2023
2022
2023
Q1: 0.0x
Med: 0.1x
Q3: 2.18x
Good

In 2023, the interest coverage of IDEA PROVENCE (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
IDEA PROVENCE

Positioning of IDEA PROVENCE in its sector

Comparison with sector Évaluation des risques et dommages

Valuation estimate

Based on 209 transactions of similar company sales (all years), the value of IDEA PROVENCE is estimated at 308 051 € (range 134 497€ - 1 379 380€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
209 transactions
134k€ 308k€ 1379k€
308 051 € Range: 134 497€ - 1 379 380€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
155 896 € × 2.0x = 308 052 €
Range: 134 498€ - 1 379 381€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 209 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Évaluation des risques et dommages)

Compare IDEA PROVENCE with other companies in the same sector:

Frequently asked questions about IDEA PROVENCE

What is the revenue of IDEA PROVENCE ?

The revenue of IDEA PROVENCE in 2023 is 2.8 M€.

Is IDEA PROVENCE profitable?

Yes, IDEA PROVENCE generated a net profit of 156 k€ in 2024.

Where is the headquarters of IDEA PROVENCE ?

The headquarters of IDEA PROVENCE is located in AVIGNON (84000), in the department Vaucluse.

Where to find the tax return of IDEA PROVENCE ?

The tax return of IDEA PROVENCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does IDEA PROVENCE operate?

IDEA PROVENCE operates in the sector Évaluation des risques et dommages (NAF code 66.21Z). See the 'Sector positioning' section above to compare the company with its competitors.