IDEA FRANCE : revenue, balance sheet and financial ratios

IDEA FRANCE is a French company founded 11 years ago, specialized in the sector Évaluation des risques et dommages. Based in CAGNES-SUR-MER (06800), this company of category PME shows in 2022 a revenue of 3.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - IDEA FRANCE (SIREN 807980933)
Indicator 2024 2022 2019
Revenue N/C 3 074 881 € 1 020 076 €
Net income 532 003 € 189 970 € 74 918 €
EBITDA N/C 260 529 € 83 697 €
Net margin N/C 6.2% 7.3%

Revenue and income statement

In 2024, IDEA FRANCE generates positive net income of 532 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 75 k€ -> 532 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

532 003 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 158%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

157.685%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

26.574%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

63.9%

Solvency indicators evolution
IDEA FRANCE

Sector positioning

Debt ratio
157.69 2024
2019
2022
2024
Q1: 0.34
Med: 15.78
Q3: 51.95
Watch +50 pts over 3 years

In 2024, the debt ratio of IDEA FRANCE (157.69) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
26.57% 2024
2019
2022
2024
Q1: 19.33%
Med: 44.34%
Q3: 61.51%
Average -7 pts over 3 years

In 2024, the financial autonomy of IDEA FRANCE (26.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.84 years 2022
2019
2022
Q1: 0.0 years
Med: 0.5 years
Q3: 2.32 years
Average +30 pts over 2 years

In 2022, the repayment capacity of IDEA FRANCE (0.84) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 157.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

157.725

Liquidity indicators evolution
IDEA FRANCE

Sector positioning

Liquidity ratio
157.72 2024
2019
2022
2024
Q1: 124.63
Med: 157.8
Q3: 244.91
Average +8 pts over 3 years

In 2024, the liquidity ratio of IDEA FRANCE (157.72) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.87x 2022
2019
2022
Q1: 0.0x
Med: 0.29x
Q3: 2.57x
Good +31 pts over 2 years

In 2022, the interest coverage of IDEA FRANCE (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
IDEA FRANCE

Positioning of IDEA FRANCE in its sector

Comparison with sector Évaluation des risques et dommages

Valuation estimate

Based on 209 transactions of similar company sales (all years), the value of IDEA FRANCE is estimated at 1 051 241 € (range 458 980€ - 4 707 206€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
209 transactions
458k€ 1051k€ 4707k€
1 051 241 € Range: 458 980€ - 4 707 206€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
532 003 € × 2.0x = 1 051 242 €
Range: 458 981€ - 4 707 206€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 209 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Évaluation des risques et dommages)

Compare IDEA FRANCE with other companies in the same sector:

Frequently asked questions about IDEA FRANCE

What is the revenue of IDEA FRANCE ?

The revenue of IDEA FRANCE in 2022 is 3.1 M€.

Is IDEA FRANCE profitable?

Yes, IDEA FRANCE generated a net profit of 532 k€ in 2024.

Where is the headquarters of IDEA FRANCE ?

The headquarters of IDEA FRANCE is located in CAGNES-SUR-MER (06800), in the department Alpes-Maritimes.

Where to find the tax return of IDEA FRANCE ?

The tax return of IDEA FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does IDEA FRANCE operate?

IDEA FRANCE operates in the sector Évaluation des risques et dommages (NAF code 66.21Z). See the 'Sector positioning' section above to compare the company with its competitors.