SIREN : 503676421
I@D FRANCE is a French company founded 18 years ago, specialized in the sector Agences immobilières. Based in LIEUSAINT (77127), this company of category ETI shows in 2023 a revenue of 499.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 499 268 766 € | 502 462 875 € | 390 867 701 € | 271 376 814 € | 217 447 170 € | 150 311 632 € | 111 580 330 € | 78 189 894 € | 52 064 684 € | 41 265 545 € |
| Net income | 47 319 526 € | 42 364 188 € | 32 139 811 € | 20 749 704 € | 16 202 352 € | 13 172 285 € | 9 831 804 € | 7 503 889 € | 4 121 630 € | 2 938 127 € |
| EBITDA | 63 241 712 € | 60 940 467 € | 49 103 323 € | 32 692 750 € | 25 543 869 € | 20 529 628 € | 15 642 699 € | 11 488 371 € | 6 237 334 € | 4 446 703 € |
| Net margin | 9.5% | 8.4% | 8.2% | 7.6% | 7.5% | 8.8% | 8.8% | 9.6% | 7.9% | 7.1% |
In 2023, I@D FRANCE achieves revenue of 499.3 M€. Over the period 2014-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +31.9%. Slight decline of -1% vs 2022. After deducting consumption (0 €), gross margin stands at 499.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 63.2 M€, representing 12.7% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 47.3 M€, i.e. 9.5% of revenue. This profit can be retained or distributed to shareholders.
499 268 766 €
499 268 766 €
63 241 712 €
63 242 728 €
47 319 526 €
12.7%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 9.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
0.018%
16.502%
9.474%
0.0
35.1%
In 2023, the debt ratio of I@D FRANCE (0.02) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2023, the financial autonomy of I@D FRANCE (16.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2023, the repayment capacity of I@D FRANCE (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 126.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
126.733
0.0
In 2023, the liquidity ratio of I@D FRANCE (126.73) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2023, the interest coverage of I@D FRANCE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 19 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 65 days. Excellent situation: suppliers finance 46 days of the operating cycle (retail model). Overall, WCR represents 32 days of revenue, i.e. 44.8 M€ to permanently finance. Over 2014-2023, WCR increased by +27616%, requiring additional financing.
44 834 335 €
19 j
65 j
0 j
32 j
Based on 63 transactions of similar company sales
in 2023,
the value of I@D FRANCE is estimated at
123 586 417 €
(range 59 429 413€ - 261 302 954€).
With an EBITDA of 63 241 712€, the sector multiple of 1.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare I@D FRANCE with other companies in the same sector:
Voir toutes les statistiques du secteur Agences immobilières
The revenue of I@D FRANCE in 2023 is 499.3 M€.
Yes, I@D FRANCE generated a net profit of 47.3 M€ in 2023.
The headquarters of I@D FRANCE is located in LIEUSAINT (77127), in the department Seine-et-Marne.
The tax return of I@D FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
I@D FRANCE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.