Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-01-19 (19 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: LIMOURS (91470), Essonne
ICR ENERGY SYSTEM : revenue, balance sheet and financial ratios
ICR ENERGY SYSTEM is a French company
founded 19 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in LIMOURS (91470),
this company of category PME
shows in 2020 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ICR ENERGY SYSTEM (SIREN 493888754)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 511 884 €
2 284 209 €
1 534 762 €
1 492 507 €
1 225 627 €
Net income
226 407 €
242 595 €
181 289 €
393 762 €
555 309 €
464 980 €
278 582 €
148 572 €
200 235 €
EBITDA
N/C
N/C
N/C
N/C
719 424 €
701 602 €
400 992 €
217 350 €
306 920 €
Net margin
N/C
N/C
N/C
N/C
22.1%
20.4%
18.2%
10.0%
16.3%
Revenue and income statement
In 2024, ICR ENERGY SYSTEM generates positive net income of 226 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 200 k€ -> 226 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
226 407 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.181%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.473%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.111
0.069
0.0
0.0
2.903
2.002
0.867
0.055
44.181
Financial autonomy
60.711
49.289
71.919
72.122
67.451
74.222
81.963
67.281
51.473
Repayment capacity
0.002
0.002
0.0
0.0
0.043
None
None
None
None
Cash flow / Revenue
17.621%
11.201%
19.324%
21.858%
23.461%
None%
None%
None%
None%
Sector positioning
Debt ratio
44.182024
2022
2023
2024
Q1: 0.41
Med: 12.02
Q3: 40.38
Average+50 pts over 3 years
In 2024, the debt ratio of ICR ENERGY SYSTEM (44.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.47%2024
2022
2023
2024
Q1: 12.17%
Med: 36.78%
Q3: 58.23%
Good-8 pts over 3 years
In 2024, the financial autonomy of ICR ENERGY SYSTEM (51.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 355.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
355.338
Liquidity indicators evolution ICR ENERGY SYSTEM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
234.955
180.801
329.463
326.936
297.325
346.627
490.066
275.218
355.338
Interest coverage
0.0
0.0
0.0
0.0
0.004
None
None
None
None
Sector positioning
Liquidity ratio
355.342024
2022
2023
2024
Q1: 154.2
Med: 223.28
Q3: 341.41
Excellent
In 2024, the liquidity ratio of ICR ENERGY SYSTEM (355.34) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ICR ENERGY SYSTEM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
184 065 €
284 352 €
223 139 €
164 029 €
351 739 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
92
103
71
56
80
0
0
0
0
Supplier payment term (days)
62
58
45
28
33
0
0
0
0
Positioning of ICR ENERGY SYSTEM in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 149 502€ to 830 585€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
149k€258k€830k€
258 240 €Range: 149 502€ - 830 585€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ICR ENERGY SYSTEM with other companies in the same sector:
Frequently asked questions about ICR ENERGY SYSTEM
What is the revenue of ICR ENERGY SYSTEM ?
The revenue of ICR ENERGY SYSTEM in 2020 is 2.5 M€.
Is ICR ENERGY SYSTEM profitable?
Yes, ICR ENERGY SYSTEM generated a net profit of 226 k€ in 2024.
Where is the headquarters of ICR ENERGY SYSTEM ?
The headquarters of ICR ENERGY SYSTEM is located in LIMOURS (91470), in the department Essonne.
Where to find the tax return of ICR ENERGY SYSTEM ?
The tax return of ICR ENERGY SYSTEM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ICR ENERGY SYSTEM operate?
ICR ENERGY SYSTEM operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart