Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-09-15 (19 years)Status: ActiveBusiness sector: Travaux d'isolationLocation: VALENTON (94460), Val-de-Marne
ICFE SERVICES : revenue, balance sheet and financial ratios
ICFE SERVICES is a French company
founded 19 years ago,
specialized in the sector Travaux d'isolation.
Based in VALENTON (94460),
this company of category PME
shows in 2021 a revenue of 257 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ICFE SERVICES (SIREN 491996237)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
256 862 €
216 873 €
182 622 €
269 681 €
288 667 €
N/C
Net income
-13 708 €
4 895 €
6 957 €
36 097 €
-6 783 €
-15 959 €
39 599 €
25 352 €
EBITDA
N/C
N/C
7 194 €
40 450 €
-291 €
-13 018 €
30 316 €
N/C
Net margin
N/C
N/C
2.7%
16.6%
-3.7%
-5.9%
13.7%
N/C
Revenue and income statement
In 2023, ICFE SERVICES records a net loss of 14 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-13 708 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 173%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
173.322%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.02%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
369.481
259.567
281.206
284.695
208.11
186.17
177.263
173.322
Financial autonomy
17.847
22.368
20.984
23.303
29.74
29.935
27.069
29.02
Repayment capacity
None
17.663
-21.95
-53.616
8.403
58.769
None
None
Cash flow / Revenue
None%
6.985%
-5.76%
-3.328%
16.96%
1.943%
None%
None%
Sector positioning
Debt ratio
173.322023
2021
2022
2023
Q1: 1.33
Med: 18.15
Q3: 58.12
Watch
In 2023, the debt ratio of ICFE SERVICES (173.32) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
29.02%2023
2021
2022
2023
Q1: 11.01%
Med: 31.79%
Q3: 50.55%
Average-5 pts over 3 years
In 2023, the financial autonomy of ICFE SERVICES (29.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
58.77 years2021
2021
Q1: 0.0 years
Med: 0.13 years
Q3: 1.78 years
Watch
In 2021, the repayment capacity of ICFE SERVICES (58.77) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 482.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
482.399
Liquidity indicators evolution ICFE SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
610.706
508.847
496.987
996.004
1188.803
695.143
399.874
482.399
Interest coverage
None
3.45
-26.379
-834.708
5.066
22.491
None
None
Sector positioning
Liquidity ratio
482.42023
2021
2022
2023
Q1: 140.06
Med: 193.44
Q3: 286.54
Excellent
In 2023, the liquidity ratio of ICFE SERVICES (482.40) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
22.49x2021
2021
Q1: 0.0x
Med: 0.09x
Q3: 1.64x
Excellent
In 2021, the interest coverage of ICFE SERVICES (22.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ICFE SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
535 881 €
543 588 €
454 804 €
468 031 €
476 980 €
0 €
0 €
Inventory turnover (days)
0
486
521
769
647
547
0
0
Customer payment term (days)
0
127
164
106
107
117
0
0
Supplier payment term (days)
0
138
132
45
46
67
0
0
Positioning of ICFE SERVICES in its sector
Comparison with sector Travaux d'isolation
Similar companies (Travaux d'isolation)
Compare ICFE SERVICES with other companies in the same sector:
The headquarters of ICFE SERVICES is located in VALENTON (94460), in the department Val-de-Marne.
Where to find the tax return of ICFE SERVICES ?
The tax return of ICFE SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ICFE SERVICES operate?
ICFE SERVICES operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart