ICFE SERVICES : revenue, balance sheet and financial ratios

ICFE SERVICES is a French company founded 19 years ago, specialized in the sector Travaux d'isolation. Based in VALENTON (94460), this company of category PME shows in 2021 a revenue of 257 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ICFE SERVICES (SIREN 491996237)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 256 862 € 216 873 € 182 622 € 269 681 € 288 667 € N/C
Net income -13 708 € 4 895 € 6 957 € 36 097 € -6 783 € -15 959 € 39 599 € 25 352 €
EBITDA N/C N/C 7 194 € 40 450 € -291 € -13 018 € 30 316 € N/C
Net margin N/C N/C 2.7% 16.6% -3.7% -5.9% 13.7% N/C

Revenue and income statement

In 2023, ICFE SERVICES records a net loss of 14 k€. This deficit will reduce equity on the balance sheet.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-13 708 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 173%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

173.322%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

29.02%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

1.1%

Solvency indicators evolution
ICFE SERVICES

Sector positioning

Debt ratio
173.32 2023
2021
2022
2023
Q1: 1.33
Med: 18.15
Q3: 58.12
Watch

In 2023, the debt ratio of ICFE SERVICES (173.32) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
29.02% 2023
2021
2022
2023
Q1: 11.01%
Med: 31.79%
Q3: 50.55%
Average -5 pts over 3 years

In 2023, the financial autonomy of ICFE SERVICES (29.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
58.77 years 2021
2021
Q1: 0.0 years
Med: 0.13 years
Q3: 1.78 years
Watch

In 2021, the repayment capacity of ICFE SERVICES (58.77) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 482.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

482.399

Liquidity indicators evolution
ICFE SERVICES

Sector positioning

Liquidity ratio
482.4 2023
2021
2022
2023
Q1: 140.06
Med: 193.44
Q3: 286.54
Excellent

In 2023, the liquidity ratio of ICFE SERVICES (482.40) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
22.49x 2021
2021
Q1: 0.0x
Med: 0.09x
Q3: 1.64x
Excellent

In 2021, the interest coverage of ICFE SERVICES (22.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ICFE SERVICES

Positioning of ICFE SERVICES in its sector

Comparison with sector Travaux d'isolation

Similar companies (Travaux d'isolation)

Compare ICFE SERVICES with other companies in the same sector:

Frequently asked questions about ICFE SERVICES

What is the revenue of ICFE SERVICES ?

The revenue of ICFE SERVICES in 2021 is 257 k€.

Is ICFE SERVICES profitable?

ICFE SERVICES recorded a net loss in 2023.

Where is the headquarters of ICFE SERVICES ?

The headquarters of ICFE SERVICES is located in VALENTON (94460), in the department Val-de-Marne.

Where to find the tax return of ICFE SERVICES ?

The tax return of ICFE SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ICFE SERVICES operate?

ICFE SERVICES operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.