Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-10-01 (12 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: SAINT-MEDARD-EN-JALLES (33160), Gironde
ICEA : revenue, balance sheet and financial ratios
ICEA is a French company
founded 12 years ago,
specialized in the sector Construction de maisons individuelles.
Based in SAINT-MEDARD-EN-JALLES (33160),
this company of category PME
shows in 2016 a revenue of 877 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, ICEA records a net loss of 106 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-105 561 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1075%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1074.814%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.897%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2019
2020
2021
2022
2023
2024
2025
Debt ratio
123.32
90.351
65.237
64.456
1922.998
1655.459
1514.194
490.653
107.422
1074.814
Financial autonomy
14.279
21.885
38.094
17.495
3.007
3.383
3.779
9.718
20.255
4.897
Repayment capacity
1.972
4.478
1.011
None
None
None
None
None
None
None
Cash flow / Revenue
3.925%
0.987%
3.664%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
1074.812025
2023
2024
2025
Q1: 0.63
Med: 12.8
Q3: 36.22
Watch+7 pts over 3 years
In 2025, the debt ratio of ICEA (1074.81) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
4.9%2025
2023
2024
2025
Q1: 16.81%
Med: 36.32%
Q3: 57.35%
Watch-7 pts over 3 years
In 2025, the financial autonomy of ICEA (4.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 72.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
72.83
Liquidity indicators evolution ICEA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
91.37
111.65
142.116
112.693
195.926
170.423
176.105
143.079
122.245
72.83
Interest coverage
8.274
11.314
2.709
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
72.832025
2023
2024
2025
Q1: 139.05
Med: 206.27
Q3: 306.63
Watch-20 pts over 3 years
In 2025, the liquidity ratio of ICEA (72.83) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ICEA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-43 646 €
22 883 €
50 967 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
10
4
4
0
0
0
0
0
0
0
Customer payment term (days)
14
9
20
0
0
0
0
0
0
0
Supplier payment term (days)
64
39
22
0
0
0
0
0
0
0
Positioning of ICEA in its sector
Comparison with sector Construction de maisons individuelles
Similar companies (Construction de maisons individuelles)
Compare ICEA with other companies in the same sector:
The headquarters of ICEA is located in SAINT-MEDARD-EN-JALLES (33160), in the department Gironde.
Where to find the tax return of ICEA ?
The tax return of ICEA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ICEA operate?
ICEA operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart