Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-04-01 (38 years)Status: ActiveBusiness sector: Autres enseignementsLocation: BORDEAUX (33000), Gironde
IBSM LA MODE ET LE VIN : revenue, balance sheet and financial ratios
IBSM LA MODE ET LE VIN is a French company
founded 38 years ago,
specialized in the sector Autres enseignements.
Based in BORDEAUX (33000),
this company of category PME
shows in 2018 a revenue of 343 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IBSM LA MODE ET LE VIN (SIREN 344418868)
Indicator
2025
2024
2023
2018
2017
2016
Revenue
N/C
N/C
N/C
342 505 €
290 301 €
266 263 €
Net income
83 611 €
34 810 €
45 717 €
196 867 €
-68 922 €
-83 860 €
EBITDA
N/C
N/C
N/C
-90 459 €
-65 054 €
-79 510 €
Net margin
N/C
N/C
N/C
57.5%
-23.7%
-31.5%
Revenue and income statement
In 2025, IBSM LA MODE ET LE VIN generates positive net income of 84 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
83 611 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.971%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.903%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution IBSM LA MODE ET LE VIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2023
2024
2025
Debt ratio
-18.088
-42.268
885.415
190.426
121.074
42.971
Financial autonomy
-198.475
-270.339
4.431
12.448
19.263
37.903
Repayment capacity
-0.238
-1.169
1.618
None
None
None
Cash flow / Revenue
-33.417%
-23.193%
17.064%
None%
None%
None%
Sector positioning
Debt ratio
42.972025
2023
2024
2025
Q1: 0.0
Med: 3.45
Q3: 33.04
Watch
In 2025, the debt ratio of IBSM LA MODE ET LE VIN (42.97) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
37.9%2025
2023
2024
2025
Q1: 0.06%
Med: 22.67%
Q3: 53.58%
Good+21 pts over 3 years
In 2025, the financial autonomy of IBSM LA MODE ET LE VIN (37.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 91.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
91.361
Liquidity indicators evolution IBSM LA MODE ET LE VIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2023
2024
2025
Liquidity ratio
29.073
27.777
42.674
72.399
78.426
91.361
Interest coverage
-0.95
-0.536
-0.05
None
None
None
Sector positioning
Liquidity ratio
91.362025
2023
2024
2025
Q1: 99.83
Med: 203.9
Q3: 395.39
Watch
In 2025, the liquidity ratio of IBSM LA MODE ET LE VIN (91.36) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IBSM LA MODE ET LE VIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2023
2024
2025
Operating WCR
-82 976 €
-103 582 €
-64 966 €
0 €
0 €
0 €
Inventory turnover (days)
0
1
0
0
0
0
Customer payment term (days)
30
43
19
0
0
0
Supplier payment term (days)
49
28
21
0
0
0
Positioning of IBSM LA MODE ET LE VIN in its sector
Comparison with sector Autres enseignements
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of IBSM LA MODE ET LE VIN is estimated at
245 561 €
(range 91 613€ - 1 328 001€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
134 transactions
91k€245k€1328k€
245 561 €Range: 91 613€ - 1 328 001€
NAF 5 all-time
Valuation method used
Net Income Multiple
83 611 €
×
2.9x
=245 562 €
Range: 91 614€ - 1 328 002€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres enseignements)
Compare IBSM LA MODE ET LE VIN with other companies in the same sector:
Frequently asked questions about IBSM LA MODE ET LE VIN
What is the revenue of IBSM LA MODE ET LE VIN ?
The revenue of IBSM LA MODE ET LE VIN in 2018 is 343 k€.
Is IBSM LA MODE ET LE VIN profitable?
Yes, IBSM LA MODE ET LE VIN generated a net profit of 84 k€ in 2025.
Where is the headquarters of IBSM LA MODE ET LE VIN ?
The headquarters of IBSM LA MODE ET LE VIN is located in BORDEAUX (33000), in the department Gironde.
Where to find the tax return of IBSM LA MODE ET LE VIN ?
The tax return of IBSM LA MODE ET LE VIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IBSM LA MODE ET LE VIN operate?
IBSM LA MODE ET LE VIN operates in the sector Autres enseignements (NAF code 85.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart