IBERIAN SUSTAINEABLE ENERGIES GROUP FRANCE SAS (ISEG FRANCE)
SIREN : 789729373
Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-11-22 (13 years)Status: ActiveBusiness sector: Réparation d'équipements électriquesLocation: ABBEVILLE (80100), Somme
IBERIAN SUSTAINEABLE ENERGIES GROUP FRANCE SAS (ISEG FRANCE) : revenue, balance sheet and financial ratios
IBERIAN SUSTAINEABLE ENERGIES GROUP FRANCE SAS (ISEG FRANCE) is a French company
founded 13 years ago,
specialized in the sector Réparation d'équipements électriques.
Based in ABBEVILLE (80100),
this company of category PME
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IBERIAN SUSTAINEABLE ENERGIES GROUP FRANCE SAS (ISEG FRANCE) (SIREN 789729373)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 857 719 €
N/C
N/C
1 006 433 €
569 630 €
382 012 €
725 584 €
Net income
10 445 €
280 €
87 676 €
80 806 €
-13 014 €
22 543 €
1 608 €
1 501 €
2 317 €
EBITDA
N/C
N/C
109 290 €
N/C
N/C
32 907 €
17 768 €
-13 730 €
41 065 €
Net margin
N/C
N/C
4.7%
N/C
N/C
2.2%
0.3%
0.4%
0.3%
Revenue and income statement
In 2024, IBERIAN SUSTAINEABLE ENERGIES GROUP FRANCE SAS (ISEG FRANCE) generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 2 k€ -> 10 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 445 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 56%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
56.23%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.484%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution IBERIAN SUSTAINEABLE ENERGIES GROUP FRANCE SAS (ISEG FRANCE)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.888
2.445
3.103
1.229
0.0
0.0
0.0
6.684
56.23
Financial autonomy
47.115
62.925
50.434
36.247
41.941
51.02
38.967
35.954
28.484
Repayment capacity
0.0
0.0
0.328
0.096
None
None
0.0
None
None
Cash flow / Revenue
5.877%
-3.073%
3.001%
2.122%
None%
None%
4.615%
None%
None%
Sector positioning
Debt ratio
56.232024
2022
2023
2024
Q1: 1.55
Med: 12.48
Q3: 42.35
Watch+50 pts over 3 years
In 2024, the debt ratio of IBERIAN SUSTAINEABLE ENER... (56.23) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
28.48%2024
2022
2023
2024
Q1: 28.56%
Med: 46.11%
Q3: 62.28%
Average-16 pts over 3 years
In 2024, the financial autonomy of IBERIAN SUSTAINEABLE ENER... (28.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.28 years
Q3: 1.91 years
Excellent
In 2022, the repayment capacity of IBERIAN SUSTAINEABLE ENER... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 163.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
163.296
Liquidity indicators evolution IBERIAN SUSTAINEABLE ENERGIES GROUP FRANCE SAS (ISEG FRANCE)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
202.184
249.097
192.048
160.541
154.596
195.005
158.362
148.396
163.296
Interest coverage
-0.034
0.0
0.0
0.0
None
None
0.0
None
None
Sector positioning
Liquidity ratio
163.32024
2022
2023
2024
Q1: 165.12
Med: 227.22
Q3: 307.62
Watch
In 2024, the liquidity ratio of IBERIAN SUSTAINEABLE ENER... (163.30) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.57x
Q3: 3.09x
Average
In 2022, the interest coverage of IBERIAN SUSTAINEABLE ENER... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IBERIAN SUSTAINEABLE ENERGIES GROUP FRANCE SAS (ISEG FRANCE)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
88 884 €
163 998 €
218 100 €
226 468 €
0 €
0 €
346 279 €
0 €
0 €
Inventory turnover (days)
2
1
2
4
0
0
6
0
0
Customer payment term (days)
45
106
112
100
0
0
80
0
0
Supplier payment term (days)
70
53
101
62
0
0
53
0
0
Positioning of IBERIAN SUSTAINEABLE ENERGIES GROUP FRANCE SAS (ISEG FRANCE) in its sector
Comparison with sector Réparation d'équipements électriques
Valuation estimate
Based on 197 transactions of similar company sales
(all years),
the value of IBERIAN SUSTAINEABLE ENERGIES GROUP FRANCE SAS (ISEG FRANCE) is estimated at
21 094 €
(range 8 884€ - 55 289€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
197 transactions
8k€21k€55k€
21 094 €Range: 8 884€ - 55 289€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
10 445 €
×
2.0x
=21 095 €
Range: 8 885€ - 55 290€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 197 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation d'équipements électriques)
Compare IBERIAN SUSTAINEABLE ENERGIES GROUP FRANCE SAS (ISEG FRANCE) with other companies in the same sector:
Frequently asked questions about IBERIAN SUSTAINEABLE ENERGIES GROUP FRANCE SAS (ISEG FRANCE)
What is the revenue of IBERIAN SUSTAINEABLE ENERGIES GROUP FRANCE SAS (ISEG FRANCE) ?
The revenue of IBERIAN SUSTAINEABLE ENERGIES GROUP FRANCE SAS (ISEG FRANCE) in 2022 is 1.9 M€.
Is IBERIAN SUSTAINEABLE ENERGIES GROUP FRANCE SAS (ISEG FRANCE) profitable?
Yes, IBERIAN SUSTAINEABLE ENERGIES GROUP FRANCE SAS (ISEG FRANCE) generated a net profit of 10 k€ in 2024.
Where is the headquarters of IBERIAN SUSTAINEABLE ENERGIES GROUP FRANCE SAS (ISEG FRANCE) ?
The headquarters of IBERIAN SUSTAINEABLE ENERGIES GROUP FRANCE SAS (ISEG FRANCE) is located in ABBEVILLE (80100), in the department Somme.
Where to find the tax return of IBERIAN SUSTAINEABLE ENERGIES GROUP FRANCE SAS (ISEG FRANCE) ?
The tax return of IBERIAN SUSTAINEABLE ENERGIES GROUP FRANCE SAS (ISEG FRANCE) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IBERIAN SUSTAINEABLE ENERGIES GROUP FRANCE SAS (ISEG FRANCE) operate?
IBERIAN SUSTAINEABLE ENERGIES GROUP FRANCE SAS (ISEG FRANCE) operates in the sector Réparation d'équipements électriques (NAF code 33.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart