Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-04-01 (29 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: ISSY-LES-MOULINEAUX (92130), Hauts-de-Seine
IBER PROTECTION : revenue, balance sheet and financial ratios
IBER PROTECTION is a French company
founded 29 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in ISSY-LES-MOULINEAUX (92130),
this company of category PME
shows in 2018 a revenue of 910 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IBER PROTECTION (SIREN 411591662)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
909 595 €
906 139 €
705 742 €
Net income
43 760 €
28 988 €
7 667 €
99 213 €
99 315 €
34 714 €
EBITDA
N/C
N/C
N/C
130 724 €
130 474 €
43 429 €
Net margin
N/C
N/C
N/C
10.9%
11.0%
4.9%
Revenue and income statement
In 2021, IBER PROTECTION generates positive net income of 44 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 35 k€ -> 44 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
43 760 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 69%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
68.774%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.119%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
32.158
0.542
20.396
34.185
81.816
68.774
Financial autonomy
47.127
56.232
65.174
51.108
39.65
41.119
Repayment capacity
1.373
0.013
0.525
None
None
None
Cash flow / Revenue
5.328%
10.71%
11.33%
None%
None%
None%
Sector positioning
Debt ratio
68.772021
2019
2020
2021
Q1: 3.74
Med: 28.46
Q3: 84.34
Average
In 2021, the debt ratio of IBER PROTECTION (68.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.12%2021
2019
2020
2021
Q1: 17.83%
Med: 36.87%
Q3: 54.37%
Good-10 pts over 3 years
In 2021, the financial autonomy of IBER PROTECTION (41.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 280.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
280.244
Liquidity indicators evolution IBER PROTECTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
226.271
207.16
415.755
251.472
315.799
280.244
Interest coverage
1.819
0.449
0.601
None
None
None
Sector positioning
Liquidity ratio
280.242021
2019
2020
2021
Q1: 157.08
Med: 214.85
Q3: 298.89
Good+5 pts over 3 years
In 2021, the liquidity ratio of IBER PROTECTION (280.24) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IBER PROTECTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
41 293 €
38 810 €
35 429 €
0 €
0 €
0 €
Inventory turnover (days)
6
3
3
0
0
0
Customer payment term (days)
20
18
14
0
0
0
Supplier payment term (days)
57
62
28
0
0
0
Positioning of IBER PROTECTION in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Based on 264 transactions of similar company sales
(all years),
the value of IBER PROTECTION is estimated at
134 165 €
(range 42 962€ - 288 559€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
264 transactions
42k€134k€288k€
134 165 €Range: 42 962€ - 288 559€
NAF 5 all-time
Valuation method used
Net Income Multiple
43 760 €
×
3.1x
=134 166 €
Range: 42 962€ - 288 559€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 264 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare IBER PROTECTION with other companies in the same sector:
Yes, IBER PROTECTION generated a net profit of 44 k€ in 2021.
Where is the headquarters of IBER PROTECTION ?
The headquarters of IBER PROTECTION is located in ISSY-LES-MOULINEAUX (92130), in the department Hauts-de-Seine.
Where to find the tax return of IBER PROTECTION ?
The tax return of IBER PROTECTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IBER PROTECTION operate?
IBER PROTECTION operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart