Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
I M R E P TRANSACTIONS : revenue, balance sheet and financial ratios
I M R E P TRANSACTIONS is a French company
founded 57 years ago,
specialized in the sector Agences immobilières.
Based in MARSEILLE (13009),
this company of category PME
shows in 2020 a revenue of 799 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - I M R E P TRANSACTIONS (SIREN 069802106)
Indicator
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
799 414 €
N/C
N/C
N/C
Net income
137 012 €
93 481 €
114 152 €
71 088 €
59 741 €
158 930 €
49 406 €
EBITDA
N/C
N/C
N/C
-10 460 €
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
8.9%
N/C
N/C
N/C
Revenue and income statement
In 2023, I M R E P TRANSACTIONS generates positive net income of 137 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 49 k€ -> 137 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
137 012 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
51.272%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.391%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution I M R E P TRANSACTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Debt ratio
41.88
37.645
44.886
48.938
47.597
55.728
51.272
Financial autonomy
46.328
47.325
48.499
39.262
39.732
41.4
44.391
Repayment capacity
None
None
None
-5.9
None
None
None
Cash flow / Revenue
None%
None%
None%
-3.79%
None%
None%
None%
Sector positioning
Debt ratio
51.272023
2021
2022
2023
Q1: 0.0
Med: 11.27
Q3: 68.66
Average+7 pts over 3 years
In 2023, the debt ratio of I M R E P TRANSACTIONS (51.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.39%2023
2021
2022
2023
Q1: 3.91%
Med: 28.47%
Q3: 61.04%
Good
In 2023, the financial autonomy of I M R E P TRANSACTIONS (44.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 284.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
284.749
Liquidity indicators evolution I M R E P TRANSACTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
Liquidity ratio
274.137
262.147
295.513
219.458
240.949
286.385
284.749
Interest coverage
None
None
None
-0.449
None
None
None
Sector positioning
Liquidity ratio
284.752023
2021
2022
2023
Q1: 106.74
Med: 191.7
Q3: 498.6
Good
In 2023, the liquidity ratio of I M R E P TRANSACTIONS (284.75) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution I M R E P TRANSACTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
-176 455 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
46
0
0
0
Supplier payment term (days)
0
0
0
29
0
0
0
Positioning of I M R E P TRANSACTIONS in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of I M R E P TRANSACTIONS is estimated at
305 463 €
(range 102 323€ - 777 529€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
102k€305k€777k€
305 463 €Range: 102 323€ - 777 529€
NAF 5 année 2023
Valuation method used
Net Income Multiple
137 012 €
×
2.2x
=305 463 €
Range: 102 323€ - 777 529€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare I M R E P TRANSACTIONS with other companies in the same sector:
Frequently asked questions about I M R E P TRANSACTIONS
What is the revenue of I M R E P TRANSACTIONS ?
The revenue of I M R E P TRANSACTIONS in 2020 is 799 k€.
Is I M R E P TRANSACTIONS profitable?
Yes, I M R E P TRANSACTIONS generated a net profit of 137 k€ in 2023.
Where is the headquarters of I M R E P TRANSACTIONS ?
The headquarters of I M R E P TRANSACTIONS is located in MARSEILLE (13009), in the department Bouches-du-Rhone.
Where to find the tax return of I M R E P TRANSACTIONS ?
The tax return of I M R E P TRANSACTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does I M R E P TRANSACTIONS operate?
I M R E P TRANSACTIONS operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart