Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-08-03 (16 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: TADEN (22100), Cotes-d'Armor
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
I D STORES ET FERMETURES : revenue, balance sheet and financial ratios
I D STORES ET FERMETURES is a French company
founded 16 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in TADEN (22100),
this company of category PME
shows in 2024 a net income positive of 26 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - I D STORES ET FERMETURES (SIREN 513726273)
Indicator
2024
2023
2022
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
26 029 €
216 425 €
148 840 €
87 756 €
38 660 €
14 955 €
22 036 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, I D STORES ET FERMETURES generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 22 k€ -> 26 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 029 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.243%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.0%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution I D STORES ET FERMETURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
2024
Debt ratio
33.292
23.429
24.583
13.034
8.46
23.742
42.243
Financial autonomy
23.057
27.675
28.17
36.892
37.408
43.787
33.0
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
42.242024
2022
2023
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Average+38 pts over 3 years
In 2024, the debt ratio of I D STORES ET FERMETURES (42.24) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.0%2024
2022
2023
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Average-14 pts over 3 years
In 2024, the financial autonomy of I D STORES ET FERMETURES (33.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 207.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
207.908
Liquidity indicators evolution I D STORES ET FERMETURES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
116.081
120.149
132.767
145.168
268.992
292.183
207.908
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
207.912024
2022
2023
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Average-24 pts over 3 years
In 2024, the liquidity ratio of I D STORES ET FERMETURES (207.91) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of I D STORES ET FERMETURES in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of I D STORES ET FERMETURES is estimated at
88 413 €
(range 34 966€ - 201 598€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
34k€88k€201k€
88 413 €Range: 34 966€ - 201 598€
NAF 5 année 2024
Valuation method used
Net Income Multiple
26 029 €
×
3.4x
=88 414 €
Range: 34 967€ - 201 598€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare I D STORES ET FERMETURES with other companies in the same sector:
Frequently asked questions about I D STORES ET FERMETURES
What is the revenue of I D STORES ET FERMETURES ?
The revenue of I D STORES ET FERMETURES is not publicly disclosed (confidential accounts filed with INPI).
Is I D STORES ET FERMETURES profitable?
Yes, I D STORES ET FERMETURES generated a net profit of 26 k€ in 2024.
Where is the headquarters of I D STORES ET FERMETURES ?
The headquarters of I D STORES ET FERMETURES is located in TADEN (22100), in the department Cotes-d'Armor.
Where to find the tax return of I D STORES ET FERMETURES ?
The tax return of I D STORES ET FERMETURES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does I D STORES ET FERMETURES operate?
I D STORES ET FERMETURES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart