Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-02-26 (22 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: ENTRAIGUES-SUR-LA-SORGUE (84320), Vaucluse
I B CONSTRUCTION : revenue, balance sheet and financial ratios
I B CONSTRUCTION is a French company
founded 22 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in ENTRAIGUES-SUR-LA-SORGUE (84320),
this company of category PME
shows in 2022 a revenue of 11.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - I B CONSTRUCTION (SIREN 452411812)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
11 277 293 €
10 955 764 €
7 040 421 €
6 562 667 €
4 926 572 €
4 122 924 €
2 749 567 €
Net income
78 826 €
116 734 €
290 331 €
117 355 €
59 685 €
95 129 €
74 014 €
149 982 €
EBITDA
N/C
327 823 €
664 178 €
283 394 €
158 811 €
117 641 €
167 642 €
322 394 €
Net margin
N/C
1.0%
2.7%
1.7%
0.9%
1.9%
1.8%
5.5%
Revenue and income statement
In 2024, I B CONSTRUCTION generates positive net income of 79 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 150 k€ -> 79 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
78 826 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.803%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.516%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
8.99
1.858
5.584
14.737
77.335
51.244
45.066
50.803
Financial autonomy
42.44
50.523
48.088
38.488
26.694
29.809
34.226
28.516
Repayment capacity
0.342
0.261
0.909
1.574
5.661
1.34
2.355
None
Cash flow / Revenue
8.192%
1.607%
1.156%
1.454%
1.798%
4.35%
2.141%
None%
Sector positioning
Debt ratio
50.82024
2021
2022
2024
Q1: 1.22
Med: 17.23
Q3: 51.19
Average+13 pts over 3 years
In 2024, the debt ratio of I B CONSTRUCTION (50.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.52%2024
2021
2022
2024
Q1: 11.24%
Med: 33.41%
Q3: 54.18%
Average-7 pts over 3 years
In 2024, the financial autonomy of I B CONSTRUCTION (28.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.35 years2022
2021
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.6 years
Average
In 2022, the repayment capacity of I B CONSTRUCTION (2.35) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 151.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
151.574
Liquidity indicators evolution I B CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
182.257
201.6
187.75
160.09
161.785
159.619
168.756
151.574
Interest coverage
2.008
6.636
1.919
3.785
0.789
0.709
1.033
None
Sector positioning
Liquidity ratio
151.572024
2021
2022
2024
Q1: 138.85
Med: 197.41
Q3: 306.86
Average-6 pts over 3 years
In 2024, the liquidity ratio of I B CONSTRUCTION (151.57) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.03x2022
2021
2022
Q1: 0.0x
Med: 0.15x
Q3: 2.0x
Good
In 2022, the interest coverage of I B CONSTRUCTION (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution I B CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
1 278 081 €
924 195 €
1 049 114 €
1 861 894 €
2 335 237 €
2 406 324 €
2 241 362 €
0 €
Inventory turnover (days)
9
3
9
8
10
6
8
0
Customer payment term (days)
188
100
84
88
108
70
67
0
Supplier payment term (days)
114
41
42
56
76
56
35
0
Positioning of I B CONSTRUCTION in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 203 018€ to 672 126€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
203k€368k€672k€
368 746 €Range: 203 018€ - 672 126€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare I B CONSTRUCTION with other companies in the same sector:
The revenue of I B CONSTRUCTION in 2022 is 11.3 M€.
Is I B CONSTRUCTION profitable?
Yes, I B CONSTRUCTION generated a net profit of 79 k€ in 2024.
Where is the headquarters of I B CONSTRUCTION ?
The headquarters of I B CONSTRUCTION is located in ENTRAIGUES-SUR-LA-SORGUE (84320), in the department Vaucluse.
Where to find the tax return of I B CONSTRUCTION ?
The tax return of I B CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does I B CONSTRUCTION operate?
I B CONSTRUCTION operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart